S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-577K
|
€
493K
|
€
-24K
|
€
-16K
|
€
148K
|
€
126K
|
€
163K
|
€
195K
|
€
1,38M
|
€
447K
|
€
249K
|
€
-24K
|
€
174K
|
€
426K
|
€
605K
|
€
583K
|
€
626K
|
€
877K
|
€
900K
|
€
890K
|
|
|
€
-591K
|
€
417K
|
€
-1,14M
|
€
-139K
|
€
12K
|
€
31K
|
€
49K
|
€
39K
|
€
56K
|
€
74K
|
€
-190K
|
€
188K
|
€
-517K
|
€
-225K
|
€
-95K
|
€
-49K
|
€
-59K
|
€
241K
|
€
247K
|
€
219K
|
|
|
€
-1,34M
|
€
-752K
|
€
-1,17M
|
€
-27K
|
€
112K
|
€
100K
|
€
69K
|
€
3,22M
|
€
3,18M
|
€
3,12M
|
€
3,05M
|
€
3,24M
|
€
3,05M
|
€
3,57M
|
€
3,79M
|
€
3,89M
|
€
3,94M
|
€
4,00M
|
€
3,76M
|
€
3,51M
|
|
|
-
|
€
346K
|
-
|
-
|
€
74K
|
€
103K
|
€
131K
|
€
217K
|
€
305K
|
€
386K
|
€
170K
|
€
117K
|
€
119K
|
€
321K
|
€
468K
|
€
525K
|
€
570K
|
€
772K
|
€
763K
|
€
725K
|
|
|
|
|
|
|
€
161K
|
|
€
78K
|
€
211K
|
€
402K
|
€
332K
|
|
|
|
€
3
|
|
|
|
€
9K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-578K
|
€
491K
|
€
-987K
|
€
-47K
|
€
99K
|
€
125K
|
€
162K
|
€
146K
|
€
273K
|
€
391K
|
€
89K
|
€
-202K
|
€
-25K
|
€
217K
|
€
376K
|
€
441K
|
€
495K
|
€
749K
|
€
784K
|
€
776K
|
|
|
€
-578K
|
€
491K
|
€
-987K
|
€
-47K
|
€
99K
|
€
125K
|
€
162K
|
€
146K
|
€
273K
|
€
391K
|
€
89K
|
€
-195K
|
€
-288K
|
€
-37K
|
€
126K
|
€
195K
|
€
244K
|
€
498K
|
€
532K
|
€
525K
|
|
|
€
-591K
|
€
417K
|
€
-1,14M
|
€
-139K
|
€
12K
|
€
31K
|
€
49K
|
€
39K
|
€
56K
|
€
74K
|
€
-190K
|
€
188K
|
€
-517K
|
€
-225K
|
€
-95K
|
€
-49K
|
€
-59K
|
€
241K
|
€
247K
|
€
219K
|
|
|
|
|
|
-
|
€
-1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
43K
|
€
41K
|
-
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490
|
€
90
|
€
2K
|
€
159K
|
€
36K
|
€
22K
|
€
35K
|
€
88K
|
€
391
|
€
4,80M
|
€
405K
|
€
134K
|
€
1K
|
€
208K
|
€
93K
|
€
119K
|
€
73K
|
€
244K
|
€
275K
|
€
227K
|
|
|
€
-591K
|
€
417K
|
€
-1,14M
|
€
-139K
|
€
12K
|
€
31K
|
€
49K
|
€
39K
|
€
56K
|
€
74K
|
€
-190K
|
€
180K
|
€
-255K
|
€
30K
|
€
155K
|
€
198K
|
€
192K
|
€
493K
|
€
499K
|
€
470K
|
|
|
€
-1,43M
|
€
-866K
|
€
-1,28M
|
€
-8,28M
|
€
-8,14M
|
€
-8,05M
|
€
-8,08M
|
€
-4,95M
|
€
-4,99M
|
€
-4,82M
|
€
-4,90M
|
€
-4,71M
|
€
-4,96M
|
€
-4,63M
|
€
-4,62M
|
€
-130K
|
€
-252K
|
€
-268K
|
€
-178K
|
€
-177K
|
|
|
0,96
|
0,97
|
0,96
|
0,79
|
0,79
|
0,78
|
0,79
|
0,86
|
0,85
|
0,83
|
0,70
|
0,36
|
0,01
|
0,06
|
0,03
|
0,61
|
0,32
|
0,51
|
0,65
|
0,56
|
|
|
0,02
|
0,02
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0,01
|
0,18
|
0,04
|
0,03
|
0,01
|
0,06
|
0,03
|
0,61
|
0,32
|
0,51
|
0,65
|
0,56
|
|
|
0,96
|
0,97
|
0,96
|
0,79
|
0,79
|
0,78
|
0,79
|
0,86
|
0,85
|
0,84
|
0,70
|
0,37
|
0,01
|
0,06
|
0,03
|
1,30
|
0,36
|
0,56
|
0,65
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31,86M
|
€
31,77M
|
€
30,96M
|
€
38,80M
|
€
38,17M
|
€
37,24M
|
€
39,35M
|
€
38,19M
|
€
36,74M
|
€
32,14M
|
€
19,19M
|
€
10,64M
|
€
8,07M
|
€
8,49M
|
€
8,56M
|
€
8,82M
|
€
8,99M
|
€
9,40M
|
€
9,70M
|
€
9,85M
|
|
|
€
33,20M
|
€
32,52M
|
€
32,13M
|
€
38,83M
|
€
38,06M
|
€
37,14M
|
€
39,28M
|
€
34,97M
|
€
33,56M
|
€
29,01M
|
€
16,14M
|
€
7,40M
|
€
5,02M
|
€
4,92M
|
€
4,77M
|
€
4,93M
|
€
5,05M
|
€
5,40M
|
€
5,94M
|
€
6,34M
|
|
|
€
33,15M
|
€
32,47M
|
€
32,08M
|
€
38,77M
|
€
38,01M
|
€
37,14M
|
€
39,28M
|
€
34,97M
|
€
33,56M
|
€
28,94M
|
€
16,09M
|
€
7,35M
|
€
4,81M
|
€
4,81M
|
€
4,61M
|
€
153K
|
€
321K
|
€
508K
|
€
504K
|
€
405K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,60M
|
€
4,68M
|
€
4,85M
|
€
5,44M
|
€
5,94M
|
|
|
-4,22%
|
-2,37%
|
-3,78%
|
-0,07%
|
0,29%
|
0,27%
|
0,18%
|
8,43%
|
8,66%
|
9,72%
|
15,89%
|
30,44%
|
37,83%
|
42,06%
|
44,32%
|
44,08%
|
43,83%
|
42,52%
|
38,74%
|
35,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
1,19
|
1,21
|
1,45
|
1,69
|
|
|
|
66,19
|
|
|
384,78
|
297,20
|
242,68
|
239,20
|
122,81
|
74,25
|
182,31
|
|
|
22,61
|
12,66
|
11,18
|
10,20
|
7,22
|
7,58
|
8,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,00%
|
-55,44%
|
97,68%
|
511,51%
|
10,35%
|
30,51%
|
70,90%
|
1,23%
|
1,77%
|
2,38%
|
-6,22%
|
5,56%
|
-8,34%
|
0,83%
|
4,10%
|
5,08%
|
4,87%
|
12,32%
|
13,27%
|
13,40%
|
|
|
44,00%
|
-55,44%
|
97,68%
|
511,51%
|
10,35%
|
30,51%
|
70,90%
|
1,23%
|
1,77%
|
2,38%
|
-6,22%
|
5,79%
|
-16,94%
|
-6,31%
|
-2,51%
|
-1,26%
|
-1,51%
|
6,04%
|
6,59%
|
6,24%
|
|
|
-1,86
|
1,31
|
-3,69
|
-0,36
|
0,03
|
0,08
|
0,13
|
0,10
|
0,15
|
0,23
|
-0,99
|
1,76
|
-6,41
|
-2,65
|
-1,11
|
-0,55
|
-0,66
|
2,57
|
2,55
|
2,22
|
|
|
44,00
|
-55,44
|
97,68
|
511,51
|
10,35
|
30,51
|
70,90
|
1,23
|
1,77
|
2,38
|
-6,22
|
5,79
|
-16,94
|
-6,31
|
-2,51
|
-1,26
|
-1,51
|
6,04
|
6,59
|
6,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|