ST
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-9K
|
€
-11K
|
€
4K
|
€
1K
|
€
-9K
|
|
|
€
-9K
|
€
-11K
|
€
3K
|
€
-364
|
€
-11K
|
|
|
€
-22K
|
€
-12K
|
€
-2K
|
€
-5K
|
€
-5K
|
|
|
-
|
-
|
€
2K
|
-
|
-
|
|
|
€
678
|
€
532
|
€
155
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-11K
|
€
3K
|
€
-227
|
€
-10K
|
|
|
€
-9K
|
€
-11K
|
€
3K
|
€
-227
|
€
-11K
|
|
|
€
-9K
|
€
-11K
|
€
3K
|
€
-364
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
|
|
€
-9K
|
€
-11K
|
€
3K
|
€
-364
|
€
-10K
|
|
|
€
-22K
|
€
-12K
|
€
-2K
|
€
-5K
|
€
-5K
|
|
|
0,33
|
0,61
|
0,72
|
0,56
|
0,60
|
|
|
0,11
|
0,12
|
0,37
|
0,41
|
0,21
|
|
|
0,34
|
1,16
|
0,72
|
0,56
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
19K
|
€
5K
|
€
6K
|
€
7K
|
|
|
€
32K
|
€
32K
|
€
7K
|
€
11K
|
€
11K
|
|
|
€
31K
|
€
17K
|
€
7K
|
€
11K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-203,86%
|
-63,85%
|
-38,38%
|
-79,56%
|
-67,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
2,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,90%
|
92,80%
|
-161,42%
|
7,41%
|
220,37%
|
|
|
42,90%
|
92,80%
|
-161,42%
|
7,41%
|
240,52%
|
|
|
-87,45
|
-59,25
|
61,95
|
-5,90
|
-163,51
|
|
|
42,90
|
92,80
|
-161,42
|
7,41
|
240,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|