S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-58
|
€
-1K
|
€
-28K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
-21K
|
€
-21K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-16K
|
€
-19K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
-13K
|
€
-38K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-8K
|
|
|
€
-219K
|
€
-199K
|
€
-178K
|
€
-163K
|
€
-149K
|
€
-134K
|
€
-117K
|
€
-102K
|
€
-83K
|
€
-66K
|
€
-53K
|
€
-42K
|
€
-29K
|
€
9K
|
€
12K
|
€
16K
|
€
23K
|
€
30K
|
€
33K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190
|
€
243
|
€
322
|
€
480
|
|
|
€
480
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-29K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
-21K
|
€
-21K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-15K
|
€
-19K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-37K
|
€
-819
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
-21K
|
€
-21K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-16K
|
€
-19K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
-13K
|
€
-38K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-8K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
59K
|
€
0
|
€
0
|
€
180K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116
|
€
30
|
€
932
|
€
222
|
€
166
|
€
88
|
€
144
|
|
|
€
21
|
|
€
138
|
|
€
406
|
|
€
321
|
€
120
|
€
359
|
€
788
|
|
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-30K
|
€
1K
|
€
116
|
€
-3K
|
€
-3K
|
€
411
|
€
-4K
|
|
|
€
-397K
|
€
-387K
|
€
-376K
|
€
-371K
|
€
-366K
|
€
-362K
|
€
-355K
|
|
|
€
-325K
|
|
€
-259K
|
€
-254K
|
€
-39K
|
|
€
-50K
|
€
-40K
|
€
-30K
|
€
-23K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
|
0
|
0
|
0,01
|
|
0,01
|
0
|
0,01
|
0,03
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
|
0
|
0
|
0,01
|
|
0,01
|
0
|
0,01
|
0,03
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
|
0
|
0
|
0,01
|
|
0,01
|
0
|
0,01
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
253K
|
€
264K
|
€
273K
|
€
283K
|
€
293K
|
€
303K
|
€
313K
|
€
323K
|
€
324K
|
€
274K
|
€
282K
|
€
290K
|
€
119K
|
€
122K
|
€
127K
|
€
131K
|
€
135K
|
€
140K
|
|
|
€
463K
|
€
452K
|
€
442K
|
€
436K
|
€
432K
|
€
427K
|
€
420K
|
€
415K
|
€
405K
|
€
390K
|
€
327K
|
€
324K
|
€
319K
|
€
109K
|
€
110K
|
€
111K
|
€
108K
|
€
106K
|
€
106K
|
|
|
€
398K
|
€
387K
|
€
377K
|
€
371K
|
€
367K
|
€
362K
|
€
355K
|
€
350K
|
€
340K
|
€
325K
|
€
262K
|
€
259K
|
€
254K
|
€
39K
|
€
33K
|
€
51K
|
€
40K
|
€
31K
|
€
24K
|
|
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
70K
|
€
78K
|
€
60K
|
€
68K
|
€
75K
|
€
83K
|
|
|
-89,89%
|
-78,40%
|
-67,35%
|
-59,65%
|
-52,51%
|
-45,70%
|
-38,74%
|
-32,55%
|
-25,60%
|
-20,54%
|
-19,22%
|
-14,74%
|
-9,99%
|
7,99%
|
9,93%
|
12,71%
|
17,54%
|
21,86%
|
23,78%
|
|
|
-0,30
|
-0,33
|
-0,37
|
-0,40
|
-0,44
|
-0,49
|
-0,55
|
-0,64
|
-0,79
|
-0,98
|
-1,23
|
-1,56
|
-2,24
|
7,38
|
6,37
|
3,72
|
2,94
|
2,54
|
2,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,51
|
41,53
|
52,37
|
38,96
|
34,63
|
49,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,91%
|
5,51%
|
2,72%
|
2,67%
|
3,23%
|
4,91%
|
4,77%
|
9,06%
|
7,48%
|
7,12%
|
5,71%
|
10,90%
|
104,86%
|
14,87%
|
0,95%
|
-16,86%
|
-10,97%
|
1,39%
|
-10,87%
|
|
|
9,45%
|
10,52%
|
8,32%
|
8,78%
|
9,93%
|
12,35%
|
13,25%
|
18,84%
|
19,53%
|
20,74%
|
21,04%
|
30,32%
|
132,74%
|
-28,12%
|
-32,60%
|
-42,17%
|
-28,77%
|
-12,43%
|
-23,17%
|
|
|
-8,49
|
-8,25
|
-5,60
|
-5,24
|
-5,22
|
-5,64
|
-5,13
|
-6,13
|
-5,00
|
-4,26
|
-4,05
|
-4,47
|
-13,25
|
-2,25
|
-3,24
|
-5,36
|
-5,05
|
-2,72
|
-5,51
|
|
|
9,45
|
10,52
|
8,32
|
8,78
|
9,93
|
12,35
|
13,25
|
18,84
|
19,53
|
20,74
|
21,04
|
30,32
|
132,74
|
-28,12
|
-32,60
|
-42,17
|
-28,77
|
-12,43
|
-23,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|