S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
123K
|
€
78K
|
€
127K
|
€
153K
|
€
157K
|
€
145K
|
€
139K
|
€
129K
|
€
157K
|
€
171K
|
€
164K
|
€
135K
|
€
131K
|
€
135K
|
€
153K
|
€
86K
|
€
19K
|
|
|
€
40K
|
€
37K
|
€
4K
|
€
44K
|
€
60K
|
€
61K
|
€
49K
|
€
49K
|
€
19K
|
€
32K
|
€
41K
|
€
42K
|
€
129K
|
€
3K
|
€
3K
|
€
21K
|
€
-59K
|
€
-272K
|
|
|
€
409K
|
€
369K
|
€
332K
|
€
328K
|
€
284K
|
€
224K
|
€
163K
|
€
115K
|
€
65K
|
€
46K
|
€
14K
|
€
-27K
|
€
-69K
|
€
-199K
|
€
-202K
|
€
-205K
|
€
-226K
|
€
-167K
|
|
|
€
116K
|
€
108K
|
€
63K
|
€
104K
|
€
127K
|
€
126K
|
€
119K
|
€
122K
|
€
85K
|
€
107K
|
€
116K
|
€
107K
|
€
86K
|
€
84K
|
€
87K
|
€
100K
|
€
60K
|
€
18
|
|
|
€
8K
|
€
12K
|
€
3K
|
€
6K
|
€
6K
|
€
7K
|
€
608
|
€
19K
|
€
551
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
108K
|
€
62K
|
€
111K
|
€
137K
|
€
148K
|
€
141K
|
€
148K
|
€
103K
|
€
132K
|
€
146K
|
€
152K
|
€
122K
|
€
118K
|
€
123K
|
€
142K
|
€
75K
|
€
23
|
|
|
€
57K
|
€
54K
|
€
12K
|
€
67K
|
€
94K
|
€
104K
|
€
97K
|
€
104K
|
€
56K
|
€
72K
|
€
86K
|
€
93K
|
€
63K
|
€
60K
|
€
63K
|
€
83K
|
€
17K
|
€
-120K
|
|
|
€
40K
|
€
37K
|
€
4K
|
€
44K
|
€
60K
|
€
61K
|
€
49K
|
€
49K
|
€
19K
|
€
32K
|
€
41K
|
€
42K
|
€
129K
|
€
3K
|
€
3K
|
€
21K
|
€
-59K
|
€
-272K
|
|
|
€
43K
|
€
33K
|
€
49K
|
€
32K
|
€
11K
|
|
|
€
32K
|
-
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
€
0
|
€
8K
|
€
4K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
15K
|
€
24K
|
€
34K
|
€
36K
|
€
10K
|
€
8K
|
€
3K
|
€
7K
|
€
26K
|
€
19K
|
€
16K
|
€
5K
|
€
3K
|
|
€
8K
|
|
€
7K
|
|
|
€
98K
|
€
91K
|
€
54K
|
€
88K
|
€
103K
|
€
98K
|
€
84K
|
€
71K
|
€
79K
|
€
104K
|
€
113K
|
€
102K
|
€
189K
|
€
62K
|
€
64K
|
€
79K
|
€
-187
|
€
-152K
|
|
|
€
-28K
|
€
-110K
|
€
-152K
|
€
-143K
|
€
-250K
|
€
-217K
|
€
-126K
|
€
-86K
|
€
-65K
|
€
-43K
|
€
-49K
|
€
-69K
|
€
-79K
|
€
-183K
|
€
-168K
|
€
-150K
|
€
-156K
|
€
-129K
|
|
|
0,91
|
0,65
|
0,58
|
0,61
|
0,49
|
0,49
|
0,61
|
0,64
|
0,68
|
0,74
|
0,73
|
0,59
|
0,49
|
0,28
|
0,39
|
0,40
|
0,37
|
0,34
|
|
|
0,91
|
0,65
|
0,58
|
0,61
|
0,49
|
0,49
|
0,61
|
0,64
|
0,68
|
0,74
|
0,73
|
0,59
|
0,49
|
0,28
|
0,39
|
0,40
|
0,37
|
0,34
|
|
|
0,98
|
0,69
|
0,61
|
0,64
|
0,51
|
0,49
|
0,62
|
0,66
|
0,69
|
0,76
|
0,75
|
0,61
|
0,50
|
0,29
|
0,40
|
0,40
|
0,37
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
766K
|
€
790K
|
€
806K
|
€
831K
|
€
832K
|
€
870K
|
€
857K
|
€
854K
|
€
885K
|
€
950K
|
€
973K
|
€
1,00M
|
€
1,05M
|
€
1,15M
|
€
1,19M
|
€
1,24M
|
€
1,26M
|
|
|
€
429K
|
€
397K
|
€
458K
|
€
479K
|
€
547K
|
€
609K
|
€
700K
|
€
728K
|
€
751K
|
€
814K
|
€
924K
|
€
1 000K
|
€
1,07M
|
€
1,25M
|
€
1,35M
|
€
1,40M
|
€
1,46M
|
€
1,43M
|
|
|
€
299K
|
€
300K
|
€
346K
|
€
349K
|
€
468K
|
€
422K
|
€
321K
|
€
231K
|
€
198K
|
€
162K
|
€
178K
|
€
165K
|
€
150K
|
€
252K
|
€
273K
|
€
245K
|
€
241K
|
€
195K
|
|
|
€
108K
|
€
81K
|
€
96K
|
€
110K
|
€
60K
|
€
185K
|
€
375K
|
€
489K
|
€
548K
|
€
647K
|
€
741K
|
€
831K
|
€
916K
|
€
997K
|
€
1,07M
|
€
1,15M
|
€
1,22M
|
€
1,23M
|
|
|
48,82%
|
48,11%
|
42,01%
|
40,66%
|
34,17%
|
26,89%
|
18,77%
|
13,37%
|
7,65%
|
5,21%
|
1,48%
|
-2,75%
|
-6,92%
|
-18,84%
|
-17,54%
|
-17,22%
|
-18,25%
|
-13,28%
|
|
|
0,26
|
0,22
|
0,29
|
0,34
|
0,21
|
0,83
|
2,30
|
4,27
|
8,39
|
14,05
|
52,81
|
-30,99
|
-13,23
|
-5,02
|
-5,32
|
-5,59
|
-5,39
|
-7,36
|
|
|
3,73
|
3,67
|
7,42
|
4,30
|
3,98
|
4,13
|
4,97
|
4,91
|
7,27
|
6,18
|
6,34
|
6,58
|
8,75
|
10,58
|
10,96
|
9,85
|
19,45
|
62 457,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,08%
|
24,57%
|
16,36%
|
26,96%
|
36,42%
|
43,86%
|
51,59%
|
61,73%
|
121,23%
|
225,27%
|
807,80%
|
-379,57%
|
-272,32%
|
-31,14%
|
-31,47%
|
-38,57%
|
0,08%
|
91,22%
|
|
|
9,89%
|
9,91%
|
1,24%
|
13,42%
|
21,16%
|
27,07%
|
29,81%
|
42,97%
|
29,49%
|
69,54%
|
290,96%
|
-158,31%
|
-187,04%
|
-1,55%
|
-1,67%
|
-10,03%
|
25,95%
|
162,82%
|
|
|
4,83
|
4,77
|
0,52
|
5,46
|
7,23
|
7,28
|
5,59
|
5,74
|
2,26
|
3,62
|
4,30
|
4,36
|
12,94
|
0,29
|
0,29
|
1,73
|
-4,74
|
-21,62
|
|
|
9,89
|
9,91
|
1,24
|
13,42
|
21,16
|
27,07
|
29,81
|
42,97
|
29,49
|
69,54
|
290,96
|
-158,31
|
-187,04
|
-1,55
|
-1,67
|
-10,03
|
25,95
|
162,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|