SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
305K
|
€
285K
|
€
265K
|
€
272K
|
€
259K
|
€
667K
|
€
308K
|
€
157K
|
€
-36K
|
€
96K
|
€
95K
|
€
88K
|
€
84K
|
€
83K
|
€
93K
|
€
10K
|
€
2,10M
|
€
2,03M
|
|
|
€
67K
|
€
74K
|
€
45K
|
€
-6K
|
€
7K
|
€
-71K
|
€
-728K
|
€
-70K
|
€
-22K
|
€
880K
|
€
1,40M
|
€
76K
|
€
58K
|
€
48K
|
€
45K
|
€
39K
|
€
-72K
|
€
-17K
|
€
-153K
|
|
|
€
4,27M
|
€
4,20M
|
€
4,12M
|
€
4,08M
|
€
4,08M
|
€
4,08M
|
€
4,15M
|
€
3,08M
|
€
3,15M
|
€
3,17M
|
€
2,29M
|
€
888K
|
€
812K
|
€
754K
|
€
706K
|
€
661K
|
€
622K
|
€
788K
|
€
811K
|
|
|
€
459K
|
€
462K
|
€
442K
|
€
425K
|
€
434K
|
€
422K
|
€
182K
|
€
312K
|
€
236K
|
€
169K
|
€
205K
|
€
134K
|
€
115K
|
€
118K
|
€
100K
|
€
104K
|
€
34K
|
€
109K
|
€
30K
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
44K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
2,02M
|
|
|
|
|
|
|
|
|
€
1,56M
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
264K
|
€
247K
|
€
232K
|
€
241K
|
€
229K
|
€
-287K
|
€
202K
|
€
87K
|
€
-52K
|
€
78K
|
€
93K
|
€
86K
|
€
83K
|
€
81K
|
€
89K
|
€
9K
|
€
110K
|
€
-20K
|
|
|
€
56K
|
€
64K
|
€
49K
|
€
37K
|
€
52K
|
€
44K
|
€
-594K
|
€
14K
|
€
-21K
|
€
-56K
|
€
78K
|
€
74K
|
€
68K
|
€
64K
|
€
62K
|
€
64K
|
€
-46K
|
€
8K
|
€
-129K
|
|
|
€
67K
|
€
74K
|
€
45K
|
€
-6K
|
€
7K
|
€
-71K
|
€
1,56M
|
€
4K
|
€
48K
|
€
56K
|
€
-202K
|
€
76K
|
€
58K
|
€
48K
|
€
45K
|
€
39K
|
€
-72K
|
€
-17K
|
€
-153K
|
|
|
€
32K
|
€
0
|
€
14K
|
€
17K
|
€
30K
|
€
26K
|
€
638K
|
€
2,33M
|
€
1,61M
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-77K
|
€
45K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
160K
|
€
35K
|
€
1,11M
|
€
920K
|
€
987K
|
€
19K
|
€
95K
|
€
204K
|
€
235K
|
€
798K
|
€
3K
|
€
952
|
€
6K
|
€
861
|
€
4
|
€
1K
|
€
8K
|
€
18K
|
|
|
€
269K
|
€
274K
|
€
244K
|
€
190K
|
€
196K
|
€
114K
|
€
-507K
|
€
176K
|
€
112K
|
€
884K
|
€
1,40M
|
€
95K
|
€
76K
|
€
67K
|
€
64K
|
€
64K
|
€
-17K
|
€
85K
|
€
-44K
|
|
|
€
716K
|
€
763K
|
€
772K
|
€
808K
|
€
898K
|
€
996K
|
€
1,05M
|
€
1,16M
|
€
2,17M
|
€
2,46M
|
€
3,12M
|
€
483K
|
€
55K
|
€
19K
|
€
-48K
|
€
-112K
|
€
-176K
|
€
-7K
|
€
-41K
|
|
|
3,23
|
3,25
|
3,39
|
3,46
|
3,58
|
4,05
|
1,56
|
2,25
|
28,69
|
58,34
|
68,09
|
5,50
|
1,46
|
2,06
|
0,07
|
0,02
|
0,14
|
0,99
|
0,97
|
|
|
3,23
|
3,25
|
3,39
|
3,46
|
3,58
|
4,05
|
1,56
|
2,25
|
28,69
|
58,34
|
68,09
|
5,50
|
1,46
|
2,06
|
0,07
|
0,02
|
0,14
|
0,68
|
0,65
|
|
|
3,31
|
3,36
|
3,52
|
3,70
|
3,74
|
4,29
|
1,61
|
2,31
|
47,26
|
75,59
|
86,24
|
5,64
|
5,28
|
2,17
|
0,07
|
0,02
|
0,14
|
1
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,02M
|
€
7,25M
|
€
7,45M
|
€
7,69M
|
€
8,00M
|
€
8,25M
|
€
10,01M
|
€
8,79M
|
€
6,81M
|
€
5,57M
|
€
3,17M
|
€
1,50M
|
€
1,54M
|
€
985K
|
€
970K
|
€
988K
|
€
1,04M
|
€
2,53M
|
€
2,41M
|
|
|
€
2,75M
|
€
3,05M
|
€
3,32M
|
€
3,61M
|
€
3,91M
|
€
4,18M
|
€
5,86M
|
€
5,62M
|
€
3,63M
|
€
2,39M
|
€
47K
|
€
614K
|
€
727K
|
€
231K
|
€
264K
|
€
327K
|
€
417K
|
€
1,68M
|
€
1,59M
|
|
|
€
313K
|
€
328K
|
€
311K
|
€
312K
|
€
344K
|
€
322K
|
€
1,86M
|
€
901K
|
€
47K
|
€
33K
|
€
37K
|
€
105K
|
€
115K
|
€
17K
|
€
50K
|
€
112K
|
€
199K
|
€
1,39M
|
€
1,24M
|
|
|
€
2,43M
|
€
2,72M
|
€
3,00M
|
€
3,28M
|
€
3,57M
|
€
3,85M
|
€
4,01M
|
€
4,69M
|
€
3,55M
|
€
2,35M
|
|
€
506K
|
€
610K
|
€
213K
|
€
213K
|
€
213K
|
€
213K
|
€
287K
|
€
344K
|
|
|
60,76%
|
57,88%
|
55,38%
|
53,04%
|
51,06%
|
49,41%
|
41,44%
|
35,07%
|
46,29%
|
57,00%
|
72,41%
|
59,13%
|
52,76%
|
76,57%
|
72,75%
|
66,87%
|
59,85%
|
31,12%
|
33,66%
|
|
|
0,57
|
0,65
|
0,73
|
0,80
|
0,87
|
0,94
|
0,97
|
1,52
|
1,13
|
0,74
|
|
0,57
|
0,75
|
0,28
|
0,30
|
0,32
|
0,34
|
0,36
|
0,42
|
|
|
10,70
|
11,56
|
13,43
|
15,56
|
16,24
|
18,23
|
|
27,88
|
41,50
|
|
0,60
|
6,60
|
8,41
|
2,77
|
3,26
|
3,67
|
45,66
|
15,29
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,30%
|
6,53%
|
5,91%
|
4,65%
|
4,80%
|
2,80%
|
-12,22%
|
5,72%
|
3,54%
|
27,86%
|
61,28%
|
10,65%
|
9,41%
|
8,88%
|
9,04%
|
9,70%
|
-2,72%
|
10,81%
|
-5,38%
|
|
|
1,57%
|
1,77%
|
1,10%
|
-0,14%
|
0,17%
|
-1,74%
|
-17,55%
|
-2,27%
|
-0,71%
|
27,74%
|
61,28%
|
8,55%
|
7,12%
|
6,40%
|
6,38%
|
5,95%
|
-11,55%
|
-2,16%
|
-18,84%
|
|
|
0,95
|
1,02
|
0,61
|
-0,07
|
0,09
|
-0,86
|
-7,27
|
-0,80
|
-0,33
|
15,81
|
44,37
|
5,06
|
3,76
|
4,90
|
4,64
|
3,98
|
-6,92
|
-0,67
|
-6,34
|
|
|
1,57
|
1,77
|
1,10
|
-0,14
|
0,17
|
-1,74
|
-17,55
|
-2,27
|
-0,71
|
27,74
|
61,28
|
8,55
|
7,12
|
6,40
|
6,38
|
5,95
|
-11,55
|
-2,16
|
-18,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,10
|
45,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
44K
|