SM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
121K
|
€
861K
|
€
441K
|
€
333K
|
€
444K
|
€
358K
|
€
314K
|
€
427K
|
€
293K
|
€
310K
|
€
330K
|
€
274K
|
€
313K
|
€
309K
|
€
320K
|
€
323K
|
|
|
€
-43K
|
€
-18K
|
€
239K
|
€
21K
|
€
31K
|
€
97K
|
€
-11K
|
€
-14K
|
€
63K
|
€
29K
|
€
47K
|
€
12K
|
€
38K
|
€
71K
|
€
56K
|
€
33K
|
€
-2K
|
|
|
€
522K
|
€
565K
|
€
583K
|
€
344K
|
€
323K
|
€
291K
|
€
215K
|
€
226K
|
€
240K
|
€
217K
|
€
212K
|
€
186K
|
€
173K
|
€
145K
|
€
115K
|
€
84K
|
€
60K
|
|
|
€
99K
|
€
104K
|
€
456K
|
€
209K
|
€
209K
|
€
317K
|
€
185K
|
€
143K
|
€
305K
|
€
200K
|
€
254K
|
€
246K
|
€
224K
|
€
257K
|
€
247K
|
€
248K
|
€
193K
|
|
|
€
325
|
€
26K
|
€
28K
|
€
68K
|
€
87K
|
€
54K
|
€
29K
|
€
10K
|
€
28K
|
€
35K
|
€
29K
|
€
1K
|
€
12K
|
€
13K
|
€
16K
|
€
13K
|
€
13K
|
|
|
|
-
|
€
294K
|
€
189K
|
€
81K
|
€
90K
|
€
130K
|
€
134K
|
€
95K
|
€
58K
|
€
37K
|
€
35K
|
€
31K
|
€
33K
|
€
39K
|
€
37K
|
€
45K
|
|
|
|
|
|
|
-
|
€
20K
|
|
|
€
40K
|
€
25K
|
€
20K
|
|
€
10K
|
€
40K
|
€
25K
|
€
10K
|
|
|
|
|
|
|
|
0,00%
|
20,72%
|
|
|
63,46%
|
85,40%
|
42,83%
|
|
26,39%
|
56,54%
|
44,71%
|
29,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
119K
|
€
544K
|
€
236K
|
€
238K
|
€
331K
|
€
215K
|
€
162K
|
€
322K
|
€
228K
|
€
267K
|
€
289K
|
€
236K
|
€
273K
|
€
264K
|
€
277K
|
€
271K
|
|
|
€
-21K
|
€
119
|
€
423K
|
€
103K
|
€
134K
|
€
193K
|
€
72K
|
€
53K
|
€
159K
|
€
108K
|
€
152K
|
€
73K
|
€
105K
|
€
144K
|
€
137K
|
€
104K
|
€
81K
|
|
|
€
-43K
|
€
-18K
|
€
239K
|
€
21K
|
€
31K
|
€
97K
|
€
-11K
|
€
-14K
|
€
63K
|
€
29K
|
€
47K
|
€
12K
|
€
38K
|
€
71K
|
€
56K
|
€
33K
|
€
-2K
|
|
|
€
341K
|
€
0
|
€
-6K
|
€
8K
|
€
2K
|
|
|
€
2K
|
€
626K
|
€
27K
|
€
26K
|
€
908K
|
€
57K
|
€
13K
|
€
78K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
73K
|
€
93K
|
€
90K
|
€
104K
|
€
136K
|
€
52K
|
€
99K
|
€
112K
|
€
177K
|
€
112K
|
€
135K
|
€
144K
|
€
161K
|
€
101K
|
€
150K
|
€
173K
|
|
|
€
92K
|
€
101K
|
€
361K
|
€
154K
|
€
136K
|
€
235K
|
€
131K
|
€
96K
|
€
226K
|
€
149K
|
€
160K
|
€
228K
|
€
168K
|
€
200K
|
€
183K
|
€
207K
|
€
188K
|
|
|
€
-263K
|
€
-153K
|
€
-239K
|
€
470K
|
€
495K
|
€
506K
|
€
292K
|
€
381K
|
€
450K
|
€
447K
|
€
439K
|
€
409K
|
€
345K
|
€
310K
|
€
232K
|
€
169K
|
€
47K
|
|
|
0,47
|
0,67
|
0,65
|
1,84
|
1,88
|
2,11
|
1,78
|
1,99
|
2,23
|
2,48
|
2,80
|
2,89
|
3,10
|
2,68
|
1,87
|
1,63
|
1,15
|
|
|
0,47
|
0,67
|
0,65
|
0,70
|
0,78
|
0,69
|
0,32
|
0,57
|
0,92
|
0,95
|
0,98
|
1,09
|
1,09
|
1,25
|
0,97
|
0,77
|
0,62
|
|
|
0,59
|
0,78
|
0,73
|
1,93
|
1,97
|
2,22
|
1,97
|
2,12
|
2,43
|
2,48
|
2,80
|
2,89
|
3,10
|
2,68
|
1,87
|
1,63
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,46M
|
€
2,42M
|
€
2,86M
|
€
2,66M
|
€
2,81M
|
€
2,84M
|
€
2,67M
|
€
2,62M
|
€
2,76M
|
€
2,24M
|
€
2,28M
|
€
2,33M
|
€
1,52M
|
€
1,57M
|
€
1,69M
|
€
1,71M
|
€
1,79M
|
|
|
€
1,94M
|
€
1,86M
|
€
2,27M
|
€
2,32M
|
€
2,49M
|
€
2,55M
|
€
2,45M
|
€
2,40M
|
€
2,52M
|
€
2,02M
|
€
2,07M
|
€
2,14M
|
€
1,35M
|
€
1,43M
|
€
1,58M
|
€
1,63M
|
€
1,73M
|
|
|
€
485K
|
€
458K
|
€
692K
|
€
556K
|
€
564K
|
€
456K
|
€
364K
|
€
385K
|
€
337K
|
€
303K
|
€
244K
|
€
216K
|
€
164K
|
€
185K
|
€
268K
|
€
267K
|
€
324K
|
|
|
€
1,44M
|
€
1,40M
|
€
1,58M
|
€
1,76M
|
€
1,92M
|
€
2,09M
|
€
2,07M
|
€
2,01M
|
€
2,16M
|
€
1,72M
|
€
1,82M
|
€
1,93M
|
€
1,18M
|
€
1,24M
|
€
1,31M
|
€
1,36M
|
€
1,41M
|
|
|
21,20%
|
23,33%
|
20,41%
|
12,93%
|
11,48%
|
10,25%
|
8,06%
|
8,61%
|
8,68%
|
9,69%
|
9,33%
|
7,98%
|
11,40%
|
9,24%
|
6,77%
|
4,89%
|
3,36%
|
|
|
2,76
|
2,48
|
2,71
|
5,12
|
5,96
|
7,19
|
9,65
|
8,91
|
9
|
7,92
|
8,57
|
10,37
|
6,82
|
8,55
|
11,44
|
16,25
|
23,36
|
|
|
16,98
|
15,58
|
4,18
|
9,82
|
10,47
|
7,70
|
11,42
|
14,79
|
7,85
|
8,88
|
7,72
|
7,42
|
5,71
|
5,22
|
5,98
|
5,87
|
6,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,58%
|
17,82%
|
61,86%
|
44,89%
|
42,00%
|
80,53%
|
61,15%
|
42,41%
|
94,11%
|
68,57%
|
75,27%
|
122,91%
|
97,18%
|
137,72%
|
159,19%
|
246,89%
|
312,39%
|
|
|
-8,29%
|
-3,27%
|
41,05%
|
6,15%
|
9,73%
|
33,12%
|
-5,17%
|
-6,10%
|
26,29%
|
13,51%
|
21,98%
|
6,69%
|
21,86%
|
48,64%
|
48,75%
|
39,99%
|
-2,86%
|
|
|
-1,76
|
-0,76
|
8,38
|
0,80
|
1,12
|
3,40
|
-0,42
|
-0,53
|
2,28
|
1,31
|
2,05
|
0,53
|
2,49
|
4,50
|
3,30
|
1,96
|
-0,10
|
|
|
-8,29
|
-3,27
|
41,05
|
6,15
|
9,73
|
33,12
|
-5,17
|
-6,10
|
26,29
|
13,51
|
21,98
|
6,69
|
21,86
|
48,64
|
48,75
|
39,99
|
-2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
4
|
1
|
2,40
|
3
|
3
|
2,10
|
1,40
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
€
61K
|
€
47K
|
€
81K
|
€
37K
|
€
43K
|
€
45K
|
€
45K
|
€
42K
|
€
37K
|
€
35K
|
€
31K
|
€
33K
|
€
39K
|
€
37K
|
€
45K
|