S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
573K
|
€
626K
|
€
389K
|
€
308K
|
€
366K
|
€
303K
|
€
272K
|
€
243K
|
€
214K
|
€
209K
|
€
124K
|
€
227K
|
€
356K
|
€
249K
|
€
261K
|
€
290K
|
€
188K
|
€
289K
|
€
249K
|
€
231K
|
|
|
€
127K
|
€
160K
|
€
45K
|
€
86K
|
€
183K
|
€
120K
|
€
9K
|
€
60K
|
€
62K
|
€
25K
|
€
-26K
|
€
102K
|
€
149K
|
€
47K
|
€
64K
|
€
73K
|
€
-31K
|
€
73K
|
€
2K
|
€
5K
|
|
|
€
1,61M
|
€
1,53M
|
€
1,37M
|
€
1,33M
|
€
1,24M
|
€
1,06M
|
€
937K
|
€
928K
|
€
868K
|
€
806K
|
€
781K
|
€
808K
|
€
706K
|
€
602K
|
€
555K
|
€
491K
|
€
418K
|
€
449K
|
€
376K
|
€
374K
|
|
|
5,60
|
4,80
|
6,40
|
4,50
|
3,50
|
5,10
|
4,70
|
4,20
|
4,30
|
4,20
|
3,80
|
4
|
4,50
|
5
|
6,40
|
5,60
|
5,60
|
5,40
|
4,40
|
4,60
|
|
|
€
380K
|
€
399K
|
€
169K
|
€
169K
|
€
278K
|
€
192K
|
€
128K
|
€
128K
|
€
115K
|
€
105K
|
€
38K
|
€
144K
|
€
240K
|
€
115K
|
€
116K
|
€
137K
|
€
42K
|
€
152K
|
€
186K
|
€
175K
|
|
|
€
14K
|
€
18K
|
€
1K
|
€
26K
|
€
16K
|
€
21K
|
€
350
|
€
6K
|
€
3K
|
€
350
|
€
3K
|
€
580
|
€
30K
|
€
2K
|
€
13K
|
€
3K
|
€
2K
|
€
504
|
€
501
|
€
499
|
|
|
€
252K
|
€
283K
|
€
274K
|
€
191K
|
€
119K
|
€
156K
|
€
178K
|
€
151K
|
€
140K
|
€
135K
|
€
135K
|
€
135K
|
€
160K
|
€
154K
|
€
160K
|
€
161K
|
€
154K
|
€
146K
|
€
132K
|
€
117K
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
|
|
|
|
|
|
|
|
|
39,25%
|
|
|
|
|
|
|
|
|
|
|
|
151,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
333K
|
€
105K
|
€
107K
|
€
212K
|
€
144K
|
€
84K
|
€
85K
|
€
74K
|
€
67K
|
€
-18K
|
€
107K
|
€
190K
|
€
88K
|
€
94K
|
€
117K
|
€
25K
|
€
135K
|
€
109K
|
€
106K
|
|
|
€
121K
|
€
199K
|
€
17K
|
€
70K
|
€
178K
|
€
84K
|
€
16K
|
€
23K
|
€
41K
|
€
34K
|
€
-44K
|
€
78K
|
€
150K
|
€
49K
|
€
41K
|
€
55K
|
€
-4K
|
€
101K
|
€
52K
|
€
46K
|
|
|
€
127K
|
€
160K
|
€
45K
|
€
86K
|
€
183K
|
€
120K
|
€
9K
|
€
60K
|
€
62K
|
€
25K
|
€
-26K
|
€
102K
|
€
149K
|
€
47K
|
€
64K
|
€
73K
|
€
-31K
|
€
73K
|
€
2K
|
€
13K
|
|
|
€
42K
|
€
40K
|
€
386K
|
€
16K
|
€
11K
|
€
12K
|
€
257K
|
€
131K
|
€
9K
|
€
8K
|
€
3K
|
€
7K
|
€
21K
|
€
21K
|
€
30K
|
€
160K
|
€
7K
|
€
6K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
347K
|
€
195K
|
€
168K
|
€
176K
|
€
77K
|
€
53K
|
€
97K
|
€
82K
|
€
81K
|
€
49K
|
€
30K
|
€
234K
|
€
28K
|
€
76K
|
€
3K
|
€
56K
|
€
39K
|
€
43K
|
€
31K
|
|
|
€
315K
|
€
294K
|
€
134K
|
€
123K
|
€
216K
|
€
180K
|
€
77K
|
€
122K
|
€
95K
|
€
58K
|
€
-421
|
€
108K
|
€
189K
|
€
86K
|
€
117K
|
€
135K
|
€
-293
|
€
108K
|
€
61K
|
€
66K
|
|
|
€
1,18M
|
€
1,00M
|
€
748K
|
€
1,03M
|
€
834K
|
€
590K
|
€
566K
|
€
745K
|
€
751K
|
€
669K
|
€
635K
|
€
684K
|
€
659K
|
€
609K
|
€
615K
|
€
422K
|
€
382K
|
€
410K
|
€
389K
|
€
392K
|
|
|
5,74
|
3,85
|
2,27
|
4,67
|
4,53
|
2,74
|
2,38
|
3,44
|
3,18
|
2,77
|
2,99
|
2,88
|
2,38
|
2,71
|
2,70
|
1,93
|
1,86
|
1,77
|
1,82
|
1,81
|
|
|
2,36
|
1,48
|
0,91
|
1,73
|
1,39
|
0,50
|
0,73
|
1,04
|
1,06
|
0,53
|
0,85
|
0,64
|
1,01
|
0,66
|
0,79
|
0,38
|
0,48
|
0,54
|
0,54
|
0,54
|
|
|
5,75
|
3,91
|
2,29
|
4,72
|
4,89
|
3,06
|
2,42
|
3,57
|
3,27
|
2,83
|
3,06
|
2,94
|
2,42
|
2,76
|
2,81
|
2,05
|
1,99
|
1,87
|
1,88
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
1,88M
|
€
1,96M
|
€
1,62M
|
€
1,48M
|
€
1,40M
|
€
1,38M
|
€
1,27M
|
€
1,25M
|
€
1,22M
|
€
1,14M
|
€
1,25M
|
€
1,36M
|
€
1,21M
|
€
1,24M
|
€
1,18M
|
€
1,03M
|
€
1,17M
|
€
1,09M
|
€
1,14M
|
|
|
€
249K
|
€
351K
|
€
588K
|
€
282K
|
€
236K
|
€
339K
|
€
446K
|
€
342K
|
€
381K
|
€
415K
|
€
359K
|
€
446K
|
€
633K
|
€
585K
|
€
661K
|
€
667K
|
€
590K
|
€
706K
|
€
692K
|
€
749K
|
|
|
€
249K
|
€
345K
|
€
584K
|
€
278K
|
€
236K
|
€
339K
|
€
402K
|
€
294K
|
€
335K
|
€
370K
|
€
311K
|
€
357K
|
€
469K
|
€
349K
|
€
348K
|
€
437K
|
€
428K
|
€
519K
|
€
457K
|
€
470K
|
|
|
|
|
|
|
|
|
€
37K
|
€
37K
|
€
37K
|
€
37K
|
€
40K
|
€
82K
|
€
157K
|
€
230K
|
€
301K
|
€
213K
|
€
147K
|
€
171K
|
€
220K
|
€
266K
|
|
|
86,58%
|
81,37%
|
70,01%
|
82,09%
|
84,00%
|
75,72%
|
67,74%
|
73,09%
|
69,48%
|
65,99%
|
68,52%
|
64,45%
|
51,83%
|
49,74%
|
44,78%
|
41,58%
|
40,52%
|
38,37%
|
34,60%
|
32,82%
|
|
|
|
|
|
|
|
|
0,04
|
0,04
|
0,04
|
0,05
|
0,05
|
0,10
|
0,22
|
0,38
|
0,54
|
0,43
|
0,35
|
0,38
|
0,58
|
0,71
|
|
|
0,81
|
1,05
|
5,60
|
2,63
|
1,12
|
2,36
|
5,28
|
4,02
|
5,15
|
6,20
|
|
4,16
|
3,34
|
6,68
|
7,03
|
5,72
|
23,58
|
5,24
|
6,33
|
7,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,60%
|
19,20%
|
9,74%
|
9,25%
|
17,45%
|
17,02%
|
8,22%
|
13,11%
|
10,95%
|
7,16%
|
-0,05%
|
13,43%
|
26,77%
|
14,22%
|
21,04%
|
27,53%
|
-0,07%
|
24,15%
|
16,21%
|
17,76%
|
|
|
7,92%
|
10,45%
|
3,31%
|
6,49%
|
14,74%
|
11,38%
|
0,91%
|
6,46%
|
7,16%
|
3,08%
|
-3,36%
|
12,63%
|
21,07%
|
7,83%
|
11,52%
|
14,94%
|
-7,52%
|
16,22%
|
0,49%
|
1,24%
|
|
|
6,86
|
8,50
|
2,32
|
5,32
|
12,38
|
8,62
|
0,62
|
4,72
|
4,97
|
2,03
|
-2,30
|
8,14
|
10,92
|
3,90
|
5,16
|
6,21
|
-3,05
|
6,22
|
0,17
|
0,41
|
|
|
7,92
|
10,45
|
3,31
|
6,49
|
14,74
|
11,38
|
0,91
|
6,46
|
7,16
|
3,08
|
-3,36
|
12,63
|
21,07
|
7,83
|
11,52
|
14,94
|
-7,52
|
16,22
|
0,49
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,01
|
57,39
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,01
|
57,39
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,60
|
4,80
|
6,40
|
4,50
|
3,50
|
5,10
|
4,70
|
4,20
|
4,30
|
4,20
|
3,80
|
4
|
4,50
|
5
|
6,40
|
5,60
|
5,60
|
5,40
|
4,40
|
4,60
|
|
|
€
45K
|
€
59K
|
€
43K
|
€
42K
|
€
34K
|
€
31K
|
€
38K
|
€
36K
|
€
33K
|
€
32K
|
€
36K
|
€
34K
|
€
35K
|
€
31K
|
€
25K
|
€
29K
|
€
28K
|
€
27K
|
€
30K
|
€
26K
|