S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-84
|
€
2K
|
€
13K
|
€
14K
|
€
259
|
€
21K
|
€
-11K
|
€
8K
|
€
16K
|
€
6K
|
|
|
€
52K
|
€
-1K
|
€
9K
|
€
12K
|
€
-19K
|
€
17K
|
€
-17K
|
€
7K
|
€
8K
|
€
3K
|
|
|
€
77K
|
€
25K
|
€
26K
|
€
17K
|
€
5K
|
€
24K
|
€
7K
|
€
24K
|
€
18K
|
€
10K
|
|
|
€
4K
|
€
2K
|
€
11K
|
€
12K
|
€
175
|
€
22K
|
€
252
|
€
7K
|
€
12K
|
€
6K
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
826
|
-
|
€
8K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
949
|
€
12K
|
€
14K
|
€
-16K
|
€
19K
|
€
-13K
|
€
8K
|
€
14K
|
€
5K
|
|
|
€
-3K
|
€
505
|
€
12K
|
€
13K
|
€
-17K
|
€
17K
|
€
-15K
|
€
8K
|
€
13K
|
€
4K
|
|
|
€
52K
|
€
-1K
|
€
9K
|
€
12K
|
€
-19K
|
€
17K
|
€
-17K
|
€
7K
|
€
8K
|
€
3K
|
|
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519
|
|
€
5K
|
|
€
575
|
€
999
|
€
3K
|
€
16K
|
€
4K
|
€
711
|
|
|
€
54K
|
€
-678
|
€
10K
|
€
12K
|
€
-19K
|
€
18K
|
€
-15K
|
€
7K
|
€
9K
|
€
4K
|
|
|
€
36K
|
€
-9K
|
€
-2K
|
€
-5K
|
€
-11K
|
€
22K
|
€
5K
|
€
9K
|
€
16K
|
€
6K
|
|
|
2,64
|
0,59
|
0,92
|
0,78
|
0,59
|
6,25
|
1,08
|
1,20
|
1,41
|
2,69
|
|
|
2,64
|
0,59
|
0,92
|
0,78
|
0,59
|
6,25
|
0,36
|
0,89
|
0,98
|
2,69
|
|
|
2,64
|
0,59
|
0,92
|
0,78
|
0,59
|
6,25
|
1,08
|
1,20
|
1,41
|
2,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
64K
|
€
73K
|
€
70K
|
€
68K
|
€
31K
|
€
71K
|
€
71K
|
€
63K
|
€
13K
|
|
|
€
35K
|
€
39K
|
€
47K
|
€
53K
|
€
63K
|
€
7K
|
€
64K
|
€
47K
|
€
45K
|
€
4K
|
|
|
€
22K
|
€
22K
|
€
23K
|
€
23K
|
€
27K
|
€
4K
|
€
59K
|
€
43K
|
€
38K
|
€
4K
|
|
|
€
13K
|
€
17K
|
€
24K
|
€
30K
|
€
37K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
|
|
|
68,96%
|
38,91%
|
35,75%
|
24,17%
|
7,31%
|
77,70%
|
10,09%
|
34,19%
|
28,19%
|
71,81%
|
|
|
0,17
|
0,68
|
0,90
|
1,79
|
7,35
|
0,12
|
0,61
|
0,16
|
0,41
|
|
|
|
|
41,25
|
3,88
|
3,87
|
|
0,36
|
|
6,05
|
3,22
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,70%
|
-2,72%
|
37,07%
|
73,14%
|
-377,51%
|
77,26%
|
-213,91%
|
27,69%
|
53,06%
|
43,68%
|
|
|
67,55%
|
-4,50%
|
35,37%
|
70,50%
|
-379,00%
|
69,92%
|
-238,30%
|
26,87%
|
45,78%
|
32,33%
|
|
|
46,58
|
-1,75
|
12,64
|
17,04
|
-27,69
|
54,33
|
-24,04
|
9,19
|
12,91
|
23,22
|
|
|
67,55
|
-4,50
|
35,37
|
70,50
|
-379,00
|
69,92
|
-238,30
|
26,87
|
45,78
|
32,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|