SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-22K
|
€
-26K
|
€
-16K
|
€
-29K
|
€
-23K
|
€
-14K
|
€
28K
|
€
86K
|
€
11K
|
€
-8K
|
€
-2K
|
€
-4K
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-531
|
€
-2K
|
|
|
€
3,02M
|
€
2,76M
|
€
2,26M
|
€
1,87M
|
€
1,29M
|
€
1,31M
|
€
1,39M
|
€
1,35M
|
€
306K
|
€
1,99M
|
€
881K
|
€
788K
|
€
706K
|
€
629K
|
€
473K
|
€
177K
|
€
146K
|
€
14K
|
€
-87K
|
€
-83K
|
|
|
€
8,84M
|
€
8,32M
|
€
7,56M
|
€
6,80M
|
€
6,57M
|
€
6,19M
|
€
6,37M
|
€
5,55M
|
€
5,96M
|
€
5,66M
|
€
3,66M
|
€
2,78M
|
€
2,00M
|
€
1,29M
|
€
661K
|
€
188K
|
€
11K
|
€
-135K
|
€
-149K
|
€
-62K
|
|
|
€
449K
|
€
403K
|
€
357K
|
€
321K
|
€
311K
|
€
292K
|
€
301K
|
€
289K
|
€
329K
|
€
277K
|
€
173K
|
€
125K
|
€
81K
|
€
51K
|
€
26K
|
€
7K
|
€
447
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
€
33K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,50M
|
€
2,00M
|
€
1,50M
|
€
1,65M
|
€
900K
|
€
1,50M
|
€
575K
|
€
1,76M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,67%
|
72,39%
|
66,40%
|
88,02%
|
69,91%
|
114,18%
|
41,26%
|
130,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-22K
|
€
-26K
|
€
-16K
|
€
-29K
|
€
-23K
|
€
-14K
|
€
28K
|
€
86K
|
€
11K
|
€
-8K
|
€
-2K
|
€
-4K
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
€
-11K
|
€
-22K
|
€
-26K
|
€
-16K
|
€
-29K
|
€
-23K
|
€
-14K
|
€
28K
|
€
86K
|
€
11K
|
€
-8K
|
€
-2K
|
€
-4K
|
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
€
3,02M
|
€
2,76M
|
€
2,26M
|
€
1,87M
|
€
1,29M
|
€
1,31M
|
€
1,39M
|
€
1,35M
|
€
306K
|
€
1,99M
|
€
881K
|
€
788K
|
€
706K
|
€
629K
|
€
473K
|
€
177K
|
€
146K
|
€
14K
|
€
-87K
|
€
-83K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
83K
|
€
26K
|
€
122K
|
€
4K
|
€
1,04M
|
€
166K
|
|
€
55K
|
€
402K
|
|
€
218K
|
€
171K
|
€
7K
|
€
3K
|
€
28
|
€
26
|
€
110K
|
€
35K
|
€
334K
|
|
|
€
3,02M
|
€
2,76M
|
€
2,26M
|
€
1,87M
|
€
1,29M
|
€
1,31M
|
€
1,39M
|
€
1,35M
|
€
306K
|
€
1,99M
|
€
881K
|
€
788K
|
€
706K
|
€
629K
|
€
473K
|
€
177K
|
€
146K
|
€
14K
|
€
-87K
|
€
-83K
|
|
|
€
650K
|
€
394K
|
€
68K
|
€
-420K
|
€
-376K
|
€
-494K
|
€
-308K
|
€
-957K
|
€
-378K
|
€
-549K
|
€
-2,41M
|
€
-3,20M
|
€
-4,22M
|
€
-4,84M
|
€
-4,90M
|
€
-5,04M
|
€
-4,89M
|
€
-4,70M
|
€
-4,38M
|
€
-3,86M
|
|
|
1,55
|
1,32
|
1,06
|
0,72
|
0,68
|
0,79
|
0,76
|
0,33
|
0,83
|
0,77
|
0,20
|
0,17
|
0,08
|
0,03
|
0,06
|
0,05
|
0,04
|
0,04
|
0,02
|
0,09
|
|
|
1,55
|
1,32
|
1,06
|
0,72
|
0,68
|
0,79
|
0,76
|
0,33
|
0,83
|
0,77
|
0,20
|
0,17
|
0,08
|
0,03
|
0,06
|
0,05
|
0,04
|
0,04
|
0,02
|
0,09
|
|
|
24,39
|
15,29
|
12,19
|
2,73
|
10,78
|
1,49
|
5,28
|
1,49
|
1,67
|
1,43
|
0,31
|
0,24
|
0,10
|
0,04
|
0,08
|
0,06
|
0,05
|
0,05
|
0,02
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,03M
|
€
9,54M
|
€
8,77M
|
€
8,31M
|
€
7,76M
|
€
8,55M
|
€
7,67M
|
€
6,98M
|
€
8,16M
|
€
8,08M
|
€
6,66M
|
€
6,66M
|
€
6,57M
|
€
6,30M
|
€
6,05M
|
€
5,99M
|
€
5,92M
|
€
5,93M
|
€
5,81M
|
€
4,19M
|
|
|
€
1,19M
|
€
1,22M
|
€
1,22M
|
€
1,51M
|
€
1,19M
|
€
2,36M
|
€
1,30M
|
€
1,42M
|
€
2,20M
|
€
2,42M
|
€
2,99M
|
€
3,88M
|
€
4,57M
|
€
5,01M
|
€
5,38M
|
€
5,80M
|
€
5,91M
|
€
6,06M
|
€
5,96M
|
€
4,26M
|
|
|
€
75K
|
€
105K
|
€
105K
|
€
400K
|
€
75K
|
€
1,25M
|
€
188K
|
€
312K
|
€
1,09M
|
€
1,31M
|
€
1,88M
|
€
2,77M
|
€
3,46M
|
€
3,90M
|
€
4,11M
|
€
4,19M
|
€
4,05M
|
€
3,98M
|
€
3,75M
|
€
3,76M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
500K
|
€
833K
|
€
1,17M
|
€
1,50M
|
|
|
|
88,17%
|
87,23%
|
86,12%
|
81,81%
|
84,71%
|
72,34%
|
83,07%
|
79,61%
|
73,04%
|
70,03%
|
55,06%
|
41,80%
|
30,39%
|
20,46%
|
10,94%
|
3,15%
|
0,19%
|
-2,28%
|
-2,58%
|
-1,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25
|
2,65
|
74,08
|
-8,64
|
-10,03
|
|
|
|
|
|
|
|
|
|
|
51,19
|
25,58
|
226,60
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,20%
|
33,21%
|
29,89%
|
27,58%
|
19,59%
|
21,24%
|
21,87%
|
24,37%
|
5,13%
|
35,22%
|
24,03%
|
28,30%
|
35,39%
|
48,75%
|
71,50%
|
94,03%
|
1 300,27%
|
-10,73%
|
58,38%
|
133,60%
|
|
|
34,20%
|
33,21%
|
29,89%
|
27,58%
|
19,59%
|
21,24%
|
21,87%
|
24,37%
|
5,13%
|
35,22%
|
24,03%
|
28,30%
|
35,39%
|
48,75%
|
71,50%
|
94,03%
|
1 300,27%
|
-10,73%
|
58,38%
|
133,60%
|
|
|
30,15
|
28,97
|
25,75
|
22,56
|
16,59
|
15,36
|
18,17
|
19,40
|
3,75
|
24,66
|
13,23
|
11,83
|
10,76
|
9,97
|
7,82
|
2,96
|
2,47
|
0,24
|
-1,50
|
-1,98
|
|
|
34,20
|
33,21
|
29,89
|
27,58
|
19,59
|
21,24
|
21,87
|
24,37
|
5,13
|
35,22
|
24,03
|
28,30
|
35,39
|
48,75
|
71,50
|
94,03
|
1 300,27
|
-10,73
|
58,38
|
133,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|