S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
4K
|
€
4K
|
€
8K
|
€
480
|
€
955
|
€
3K
|
€
-1K
|
€
-3K
|
€
-121
|
€
1K
|
€
235
|
€
2K
|
€
5K
|
€
10K
|
€
6K
|
€
5K
|
€
7K
|
€
-2K
|
|
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-318
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
412
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
-4K
|
|
|
€
35K
|
€
37K
|
€
40K
|
€
45K
|
€
50K
|
€
52K
|
€
54K
|
€
56K
|
€
57K
|
€
62K
|
€
68K
|
€
70K
|
€
72K
|
€
74K
|
€
77K
|
€
77K
|
€
73K
|
€
69K
|
€
65K
|
€
60K
|
|
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
9K
|
€
3K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
534
|
€
679
|
€
856
|
€
337
|
€
513
|
€
915
|
€
829
|
€
76
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
-1K
|
€
-652
|
€
1K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-356
|
€
-1K
|
€
546
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
-3K
|
|
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-872
|
€
-1K
|
€
-652
|
€
1K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-566
|
€
-2K
|
€
-3
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
-4K
|
|
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-318
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
412
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
-4K
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
|
-
|
€
628
|
€
768
|
€
2K
|
€
408
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
5K
|
€
10K
|
€
11K
|
€
7K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
1K
|
€
6K
|
€
4K
|
€
2K
|
€
1K
|
€
123
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
6K
|
€
-3K
|
€
-2K
|
€
-318
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
2K
|
€
10K
|
€
5K
|
€
3K
|
€
6K
|
€
-3K
|
|
|
€
-7K
|
€
-10K
|
€
-7K
|
€
-1K
|
€
4K
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
€
19K
|
€
25K
|
€
28K
|
€
29K
|
€
32K
|
€
35K
|
€
33K
|
€
25K
|
€
21K
|
€
17K
|
€
13K
|
|
|
0,72
|
0,57
|
0,75
|
0,94
|
1,16
|
1,60
|
1,99
|
2,09
|
2,63
|
3,41
|
4,39
|
4,88
|
5,76
|
6,10
|
5,97
|
4,67
|
2,73
|
2,28
|
1,97
|
1,54
|
|
|
0,71
|
0,57
|
0,75
|
0,94
|
1,16
|
1,59
|
1,99
|
2,09
|
2,63
|
3,40
|
4,39
|
4,87
|
5,75
|
6,10
|
5,96
|
4,66
|
2,73
|
2,27
|
1,96
|
1,54
|
|
|
0,89
|
0,66
|
0,87
|
1,10
|
1,36
|
1,91
|
2,79
|
3,60
|
3,96
|
4,12
|
5,48
|
5,44
|
7,50
|
7,95
|
6,13
|
4,77
|
3,04
|
2,55
|
2,31
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
67K
|
€
81K
|
€
92K
|
€
103K
|
€
73K
|
€
72K
|
€
74K
|
€
71K
|
€
74K
|
€
80K
|
€
82K
|
€
83K
|
€
85K
|
€
89K
|
€
91K
|
€
87K
|
€
86K
|
€
82K
|
€
84K
|
|
|
€
24K
|
€
25K
|
€
36K
|
€
42K
|
€
48K
|
€
16K
|
€
12K
|
€
13K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
14K
|
€
17K
|
€
17K
|
€
24K
|
|
|
€
19K
|
€
20K
|
€
23K
|
€
22K
|
€
20K
|
€
14K
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
9K
|
€
13K
|
€
15K
|
€
15K
|
€
23K
|
|
|
|
€
2K
|
€
10K
|
€
17K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,27%
|
55,28%
|
49,56%
|
49,02%
|
49,02%
|
70,98%
|
76,02%
|
75,84%
|
80,49%
|
82,85%
|
84,75%
|
85,48%
|
86,81%
|
87,20%
|
86,84%
|
84,80%
|
83,55%
|
80,54%
|
79,18%
|
71,30%
|
|
|
|
0,07
|
0,24
|
0,38
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,82
|
5,69
|
11,39
|
15,19
|
7,46
|
|
|
11,44
|
|
|
|
|
|
11,34
|
1,92
|
2,43
|
2,84
|
4,74
|
2,84
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,67%
|
11,17%
|
5,32%
|
4,69%
|
11,52%
|
-4,97%
|
-3,84%
|
-0,56%
|
-8,12%
|
-10,71%
|
-4,18%
|
-2,52%
|
-4,36%
|
-2,80%
|
2,44%
|
12,85%
|
6,57%
|
4,98%
|
8,87%
|
-5,48%
|
|
|
-4,94%
|
-8,47%
|
-12,79%
|
-11,37%
|
-2,90%
|
-4,97%
|
-3,84%
|
-0,56%
|
-8,40%
|
-10,97%
|
-4,41%
|
-2,82%
|
-4,82%
|
-3,54%
|
0,53%
|
4,99%
|
5,29%
|
4,17%
|
7,78%
|
-6,36%
|
|
|
-2,73
|
-4,68
|
-6,34
|
-5,57
|
-1,42
|
-3,53
|
-2,92
|
-0,43
|
-6,77
|
-9,09
|
-3,74
|
-2,41
|
-4,19
|
-3,09
|
0,46
|
4,23
|
4,42
|
3,36
|
6,16
|
-4,53
|
|
|
-4,94
|
-8,47
|
-12,79
|
-11,37
|
-2,90
|
-4,97
|
-3,84
|
-0,56
|
-8,40
|
-10,97
|
-4,41
|
-2,82
|
-4,82
|
-3,54
|
0,53
|
4,99
|
5,29
|
4,17
|
7,78
|
-6,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|