S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
97K
|
€
116K
|
€
127K
|
€
143K
|
€
149K
|
€
71K
|
€
62K
|
€
43K
|
€
23K
|
€
23K
|
€
12K
|
€
4K
|
€
5K
|
€
23K
|
€
6K
|
€
-4K
|
€
-9K
|
€
161K
|
€
150K
|
|
|
€
27K
|
€
67K
|
€
84K
|
€
86K
|
€
114K
|
€
149K
|
€
72K
|
€
61K
|
€
41K
|
€
22K
|
€
21K
|
€
12K
|
€
3K
|
€
5K
|
€
16K
|
€
6K
|
€
-8K
|
€
-21K
|
€
-64K
|
€
-83K
|
|
|
€
251K
|
€
329K
|
€
291K
|
€
264K
|
€
178K
|
€
283K
|
€
135K
|
€
191K
|
€
130K
|
€
88K
|
€
66K
|
€
45K
|
€
33K
|
€
30K
|
€
25K
|
€
8K
|
€
3K
|
€
11K
|
€
32K
|
€
96K
|
|
|
€
56K
|
€
120K
|
€
138K
|
€
149K
|
€
161K
|
€
173K
|
€
83K
|
€
76K
|
€
52K
|
€
29K
|
€
27K
|
€
15K
|
€
1K
|
€
8K
|
€
27K
|
€
6K
|
€
96
|
€
384
|
€
11K
|
€
17K
|
|
|
€
5K
|
|
|
€
31K
|
€
15K
|
€
5K
|
|
|
€
19K
|
€
234
|
€
294
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515
|
€
522
|
€
202K
|
€
211K
|
|
|
€
105K
|
€
29K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390,60%
|
43,53%
|
67,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
96K
|
€
115K
|
€
126K
|
€
142K
|
€
149K
|
€
71K
|
€
62K
|
€
42K
|
€
23K
|
€
22K
|
€
12K
|
€
-20K
|
€
4K
|
€
15K
|
€
4K
|
€
-6K
|
€
-26K
|
€
-88K
|
€
-73K
|
|
|
€
40K
|
€
93K
|
€
115K
|
€
126K
|
€
142K
|
€
149K
|
€
71K
|
€
62K
|
€
42K
|
€
22K
|
€
22K
|
€
12K
|
€
3K
|
€
4K
|
€
15K
|
€
4K
|
€
-12K
|
€
-33K
|
€
-112K
|
€
-82K
|
|
|
€
27K
|
€
67K
|
€
84K
|
€
86K
|
€
114K
|
€
149K
|
€
72K
|
€
61K
|
€
41K
|
€
22K
|
€
21K
|
€
12K
|
€
3K
|
€
5K
|
€
16K
|
€
6K
|
€
-8K
|
€
-21K
|
€
-64K
|
€
-83K
|
|
|
€
5K
|
€
11K
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
-840
|
€
-3K
|
€
-3K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
261K
|
€
262K
|
€
182K
|
€
11K
|
€
5K
|
€
107K
|
€
160K
|
€
111K
|
€
59K
|
€
16K
|
€
4K
|
€
801
|
€
731
|
€
13K
|
€
3K
|
€
300
|
€
13K
|
€
25K
|
€
35K
|
|
|
€
32K
|
€
70K
|
€
85K
|
€
86K
|
€
114K
|
€
149K
|
€
72K
|
€
61K
|
€
42K
|
€
23K
|
€
22K
|
€
12K
|
€
-20K
|
€
5K
|
€
16K
|
€
6K
|
€
-2K
|
€
-14K
|
€
-40K
|
€
-73K
|
|
|
€
229K
|
€
307K
|
€
276K
|
€
253K
|
€
147K
|
€
233K
|
€
133K
|
€
189K
|
€
128K
|
€
86K
|
€
63K
|
€
43K
|
|
€
28K
|
€
25K
|
€
8K
|
€
3K
|
€
9K
|
€
22K
|
€
76K
|
|
|
2,64
|
5,68
|
4,38
|
5,15
|
2,37
|
4,63
|
2,47
|
2,70
|
1,99
|
4,59
|
3,60
|
5,64
|
|
11,68
|
3,25
|
1,42
|
1,06
|
1,17
|
1,12
|
1,56
|
|
|
2,64
|
5,68
|
4,38
|
5,15
|
2,37
|
4,63
|
2,47
|
2,70
|
1,99
|
4,59
|
3,60
|
5,64
|
|
11,68
|
3,25
|
1,42
|
1,06
|
1,17
|
1,11
|
1,51
|
|
|
2,64
|
5,68
|
4,38
|
5,29
|
2,64
|
5,38
|
2,47
|
2,70
|
1,99
|
4,59
|
3,60
|
5,64
|
|
11,68
|
6,67
|
1,42
|
1,06
|
1,17
|
1,12
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
394K
|
€
373K
|
€
325K
|
€
285K
|
€
347K
|
€
225K
|
€
303K
|
€
258K
|
€
112K
|
€
90K
|
€
54K
|
€
35K
|
€
33K
|
€
36K
|
€
29K
|
€
47K
|
€
65K
|
€
212K
|
€
230K
|
|
|
€
140K
|
€
66K
|
€
82K
|
€
61K
|
€
107K
|
€
64K
|
€
90K
|
€
111K
|
€
129K
|
€
24K
|
€
24K
|
€
9K
|
€
1K
|
€
3K
|
€
11K
|
€
20K
|
€
44K
|
€
54K
|
€
181K
|
€
135K
|
|
|
€
140K
|
€
66K
|
€
82K
|
€
61K
|
€
107K
|
€
64K
|
€
90K
|
€
111K
|
€
129K
|
€
24K
|
€
24K
|
€
9K
|
|
€
3K
|
€
5K
|
€
20K
|
€
44K
|
€
54K
|
€
181K
|
€
134K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,18%
|
83,38%
|
78,10%
|
81,21%
|
62,34%
|
81,51%
|
59,85%
|
63,20%
|
50,21%
|
78,77%
|
73,31%
|
82,97%
|
96,52%
|
91,98%
|
69,24%
|
29,51%
|
5,77%
|
16,77%
|
14,85%
|
41,44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,08
|
0,68
|
0,71
|
0,48
|
0,75
|
0,43
|
1,28
|
1,81
|
3,05
|
1,05
|
1,08
|
0,77
|
|
0,61
|
0,72
|
5,27
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,81%
|
21,41%
|
29,14%
|
32,66%
|
64,40%
|
52,46%
|
53,81%
|
32,13%
|
32,47%
|
25,66%
|
33,05%
|
26,14%
|
-59,10%
|
17,81%
|
65,90%
|
67,94%
|
-77,63%
|
-126,43%
|
-128,21%
|
-76,64%
|
|
|
10,72%
|
20,26%
|
28,99%
|
32,66%
|
64,40%
|
52,46%
|
53,81%
|
32,13%
|
31,94%
|
24,88%
|
32,01%
|
26,14%
|
9,39%
|
17,81%
|
65,90%
|
67,94%
|
-301,60%
|
-189,51%
|
-202,89%
|
-86,76%
|
|
|
6,88
|
16,89
|
22,64
|
26,52
|
40,15
|
42,76
|
32,20
|
20,30
|
16,04
|
19,60
|
23,47
|
21,69
|
9,07
|
16,38
|
45,63
|
20,05
|
-17,41
|
-31,78
|
-30,14
|
-35,95
|
|
|
10,72
|
20,26
|
28,99
|
32,66
|
64,40
|
52,46
|
53,81
|
32,13
|
31,94
|
24,88
|
32,01
|
26,14
|
9,39
|
17,81
|
65,90
|
67,94
|
-301,60
|
-189,51
|
-202,89
|
-86,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 032,27
|
123,07
|
157,93
|
|
|
164,98
|
131,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 032,27
|
123,07
|
157,93
|
|
|
164,98
|
131,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,20
|
5,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
38K
|