S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
33K
|
€
35K
|
€
18K
|
€
14K
|
€
-54K
|
€
43K
|
€
71K
|
€
-15K
|
€
141K
|
€
100K
|
€
164K
|
€
61K
|
€
35K
|
€
66K
|
€
54K
|
|
|
€
22K
|
€
24K
|
€
22K
|
€
3K
|
€
7K
|
€
-62K
|
€
26K
|
€
49K
|
€
-23K
|
€
9K
|
€
88K
|
€
137K
|
€
44K
|
€
5K
|
€
45K
|
€
50K
|
|
|
€
351K
|
€
329K
|
€
305K
|
€
282K
|
€
279K
|
€
272K
|
€
335K
|
€
309K
|
€
260K
|
€
283K
|
€
274K
|
€
186K
|
€
156K
|
€
112K
|
€
108K
|
€
63K
|
|
|
€
47K
|
€
42K
|
€
43K
|
€
29K
|
€
25K
|
€
13K
|
€
57K
|
€
88K
|
€
13K
|
€
150K
|
€
120K
|
€
183K
|
€
72K
|
€
39K
|
€
108K
|
€
60K
|
|
|
€
14K
|
€
10K
|
€
9K
|
€
8K
|
€
13K
|
€
15K
|
€
8K
|
€
30K
|
€
6K
|
€
67K
|
€
17K
|
€
42K
|
€
12K
|
|
€
17K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
712
|
€
1K
|
€
347
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
77,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
31K
|
€
34K
|
€
16K
|
€
12K
|
€
-55K
|
€
41K
|
€
70K
|
€
-18K
|
€
140K
|
€
99K
|
€
163K
|
€
60K
|
€
34K
|
€
65K
|
€
53K
|
|
|
€
33K
|
€
27K
|
€
27K
|
€
10K
|
€
7K
|
€
-62K
|
€
35K
|
€
64K
|
€
-23K
|
€
129K
|
€
89K
|
€
153K
|
€
51K
|
€
24K
|
€
61K
|
€
50K
|
|
|
€
22K
|
€
24K
|
€
22K
|
€
3K
|
€
7K
|
€
-62K
|
€
26K
|
€
49K
|
€
-23K
|
€
9K
|
€
88K
|
€
137K
|
€
44K
|
€
5K
|
€
45K
|
€
50K
|
|
|
€
0
|
-
|
€
10K
|
-
|
€
9K
|
-
|
€
18K
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
10K
|
-
|
€
39K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
16K
|
€
7K
|
€
42K
|
€
13K
|
€
7K
|
€
203K
|
€
132K
|
€
220K
|
€
257K
|
€
199K
|
€
93K
|
€
34K
|
€
19K
|
€
33K
|
|
|
€
27K
|
€
29K
|
€
29K
|
€
9K
|
€
11K
|
€
-56K
|
€
33K
|
€
54K
|
€
-18K
|
€
21K
|
€
98K
|
€
147K
|
€
52K
|
€
15K
|
€
48K
|
€
53K
|
|
|
€
25K
|
€
27K
|
€
27K
|
€
113K
|
€
150K
|
€
227K
|
€
282K
|
€
268K
|
€
214K
|
€
232K
|
€
227K
|
€
141K
|
€
121K
|
€
79K
|
€
85K
|
€
52K
|
|
|
1,22
|
1,27
|
1,28
|
3,70
|
6,14
|
7,31
|
9,84
|
4,57
|
10,83
|
4,08
|
8,50
|
3,35
|
2,93
|
4,22
|
4,68
|
5,39
|
|
|
1,22
|
1,27
|
1,28
|
3,70
|
6,14
|
7,31
|
9,84
|
4,57
|
10,83
|
4,08
|
8,50
|
3,35
|
2,93
|
4,22
|
4,68
|
5,39
|
|
|
1,22
|
1,27
|
1,28
|
3,70
|
6,14
|
7,31
|
9,84
|
10,73
|
11,86
|
4,09
|
8,71
|
3,49
|
5,21
|
5,21
|
5,15
|
5,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
526K
|
€
527K
|
€
504K
|
€
308K
|
€
308K
|
€
367K
|
€
384K
|
€
282K
|
€
359K
|
€
312K
|
€
265K
|
€
248K
|
€
177K
|
€
152K
|
€
100K
|
|
|
€
179K
|
€
197K
|
€
222K
|
€
221K
|
€
29K
|
€
36K
|
€
32K
|
€
75K
|
€
22K
|
€
75K
|
€
38K
|
€
79K
|
€
92K
|
€
65K
|
€
45K
|
€
37K
|
|
|
€
112K
|
€
102K
|
€
98K
|
€
42K
|
€
29K
|
€
36K
|
€
32K
|
€
32K
|
€
20K
|
€
75K
|
€
30K
|
€
57K
|
€
35K
|
€
20K
|
€
21K
|
€
11K
|
|
|
€
67K
|
€
96K
|
€
124K
|
€
179K
|
|
|
|
|
|
|
€
8K
|
€
19K
|
€
30K
|
€
40K
|
€
22K
|
€
26K
|
|
|
66,25%
|
62,48%
|
57,79%
|
56,07%
|
90,55%
|
88,35%
|
91,29%
|
80,45%
|
92,27%
|
79,01%
|
87,77%
|
70,23%
|
62,87%
|
63,47%
|
70,68%
|
62,65%
|
|
|
0,19
|
0,29
|
0,41
|
0,64
|
|
|
|
|
|
|
0,03
|
0,10
|
0,19
|
0,36
|
0,20
|
0,41
|
|
|
4,81
|
6,31
|
6,57
|
14,11
|
2,39
|
|
0,77
|
1,08
|
|
0,54
|
0,39
|
0,48
|
1,55
|
1,88
|
0,69
|
0,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,57%
|
8,67%
|
9,62%
|
3,30%
|
4,08%
|
-20,42%
|
9,87%
|
17,38%
|
-6,93%
|
7,26%
|
35,59%
|
78,90%
|
33,28%
|
13,55%
|
45,01%
|
84,57%
|
|
|
6,37%
|
7,39%
|
7,30%
|
1,21%
|
2,35%
|
-22,94%
|
7,81%
|
15,72%
|
-8,91%
|
3,28%
|
32,03%
|
73,48%
|
28,05%
|
4,24%
|
41,58%
|
80,26%
|
|
|
4,22
|
4,62
|
4,22
|
0,68
|
2,13
|
-20,27
|
7,13
|
12,64
|
-8,22
|
2,59
|
28,12
|
51,61
|
17,63
|
2,69
|
29,39
|
50,28
|
|
|
6,37
|
7,39
|
7,30
|
1,21
|
2,35
|
-22,94
|
7,81
|
15,72
|
-8,91
|
3,28
|
32,03
|
73,48
|
28,05
|
4,24
|
41,58
|
80,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,34
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,34
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|