SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
844K
|
€
399K
|
€
449K
|
€
869K
|
€
745K
|
€
-50K
|
€
812K
|
€
-228K
|
€
143K
|
€
448K
|
€
41K
|
€
548K
|
|
|
€
49K
|
€
1,03M
|
€
331K
|
€
174K
|
€
424K
|
€
364K
|
€
-304K
|
€
400K
|
€
-303K
|
€
61K
|
€
369K
|
€
-48K
|
€
165K
|
|
|
€
2,42M
|
€
2,37M
|
€
1,34M
|
€
1,01M
|
€
836K
|
€
412K
|
€
47K
|
€
351K
|
€
-49K
|
€
253K
|
€
192K
|
€
123K
|
€
171K
|
|
|
€
328K
|
€
806K
|
€
352K
|
€
384K
|
€
709K
|
€
607K
|
€
2K
|
€
602K
|
-
|
€
122K
|
€
360K
|
€
26K
|
€
434K
|
|
|
€
83K
|
€
152K
|
€
49K
|
€
27K
|
€
10K
|
€
22K
|
|
€
30K
|
|
€
32K
|
€
9K
|
|
€
85K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
81,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
819K
|
€
376K
|
€
433K
|
€
850K
|
€
724K
|
€
-73K
|
€
739K
|
€
-251K
|
€
141K
|
€
443K
|
€
30K
|
€
537K
|
|
|
€
179K
|
€
542K
|
€
284K
|
€
340K
|
€
796K
|
€
671K
|
€
-107K
|
€
710K
|
€
-270K
|
€
122K
|
€
425K
|
€
-25K
|
€
315K
|
|
|
€
49K
|
€
1,03M
|
€
331K
|
€
174K
|
€
424K
|
€
364K
|
€
-304K
|
€
400K
|
€
-303K
|
€
61K
|
€
369K
|
€
-48K
|
€
165K
|
|
|
-
|
€
1,54M
|
€
300K
|
€
1,56M
|
€
373K
|
€
1,22M
|
€
97K
|
€
207K
|
-
|
-
|
€
-588K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
453K
|
€
80K
|
€
358K
|
€
551K
|
€
1,14M
|
€
71K
|
€
1,07M
|
€
381K
|
€
21K
|
€
251K
|
€
120K
|
€
273K
|
|
|
€
192K
|
€
1,31M
|
€
423K
|
€
266K
|
€
478K
|
€
417K
|
€
-270K
|
€
430K
|
€
-284K
|
€
80K
|
€
387K
|
€
7K
|
€
387K
|
|
|
€
-53K
|
€
25K
|
€
-495K
|
€
-422K
|
€
408K
|
€
1,23M
|
€
489K
|
€
856K
|
€
634K
|
€
228K
|
€
-51K
|
€
-727K
|
€
-814K
|
|
|
0,97
|
1,05
|
0,69
|
0,77
|
1,12
|
1,30
|
1,06
|
1,13
|
1,11
|
1,09
|
0,97
|
0,74
|
0,32
|
|
|
0,04
|
1,05
|
0,06
|
0,22
|
0,16
|
0,31
|
0,05
|
0,17
|
0,07
|
0,19
|
0,39
|
0,04
|
0,23
|
|
|
0,99
|
1,12
|
0,71
|
0,79
|
1,13
|
1,34
|
1,08
|
1,16
|
1,11
|
1,09
|
0,97
|
0,74
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,44M
|
€
6,47M
|
€
5,80M
|
€
5,91M
|
€
6,91M
|
€
7,06M
|
€
8,94M
|
€
7,87M
|
€
6,87M
|
€
3,19M
|
€
1,93M
|
€
3,08M
|
€
1,37M
|
|
|
€
5,02M
|
€
4,10M
|
€
4,46M
|
€
4,90M
|
€
6,07M
|
€
6,65M
|
€
8,89M
|
€
7,52M
|
€
6,92M
|
€
2,94M
|
€
1,74M
|
€
2,96M
|
€
1,20M
|
|
|
€
1,67M
|
€
476K
|
€
1,59M
|
€
1,83M
|
€
3,47M
|
€
3,91M
|
€
7,72M
|
€
6,28M
|
€
5,84M
|
€
2,56M
|
€
1,55M
|
€
2,76M
|
€
1,20M
|
|
|
€
3,32M
|
€
3,59M
|
€
2,84M
|
€
3,03M
|
€
2,57M
|
€
2,62M
|
€
1,08M
|
€
1,08M
|
€
1,08M
|
€
385K
|
€
185K
|
€
185K
|
|
|
|
32,53%
|
36,65%
|
23,11%
|
17,10%
|
12,10%
|
5,83%
|
0,53%
|
4,46%
|
-0,72%
|
7,93%
|
9,95%
|
3,99%
|
12,49%
|
|
|
1,37
|
1,51
|
2,12
|
3
|
3,07
|
6,36
|
22,74
|
3,06
|
-21,78
|
1,52
|
0,96
|
1,51
|
|
|
|
15,58
|
5,01
|
11,86
|
11,32
|
7,14
|
9,18
|
|
10,18
|
|
20,90
|
3,92
|
98,03
|
2,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,93%
|
55,14%
|
31,54%
|
26,35%
|
57,25%
|
101,34%
|
-571,54%
|
122,41%
|
575,84%
|
31,41%
|
201,78%
|
5,84%
|
225,91%
|
|
|
2,01%
|
43,49%
|
24,67%
|
17,23%
|
50,75%
|
88,52%
|
-642,29%
|
114,07%
|
612,93%
|
24,18%
|
192,25%
|
-39,36%
|
96,35%
|
|
|
0,65
|
15,94
|
5,70
|
2,95
|
6,14
|
5,16
|
-3,40
|
5,08
|
-4,41
|
1,92
|
19,13
|
-1,57
|
12,03
|
|
|
2,01
|
43,49
|
24,67
|
17,23
|
50,75
|
88,52
|
-642,29
|
114,07
|
612,93
|
24,18
|
192,25
|
-39,36
|
96,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|