S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
91K
|
€
108K
|
€
78K
|
€
65K
|
€
57K
|
€
48K
|
€
49K
|
€
56K
|
€
65K
|
€
66K
|
€
43K
|
€
50K
|
€
39K
|
€
29K
|
€
29K
|
€
37K
|
€
22K
|
€
11K
|
|
|
€
2K
|
€
3K
|
€
19K
|
€
4K
|
€
-18K
|
€
18K
|
€
11K
|
€
18K
|
€
22K
|
€
27K
|
€
35K
|
€
18K
|
€
21K
|
€
12K
|
€
10K
|
€
14K
|
€
19K
|
€
15K
|
€
6K
|
|
|
€
208K
|
€
208K
|
€
206K
|
€
189K
|
€
187K
|
€
207K
|
€
190K
|
€
181K
|
€
162K
|
€
140K
|
€
113K
|
€
78K
|
€
60K
|
€
38K
|
€
26K
|
€
46K
|
€
33K
|
€
34K
|
€
19K
|
|
|
€
100K
|
€
92K
|
€
112K
|
€
81K
|
€
71K
|
€
64K
|
€
55K
|
€
55K
|
€
62K
|
€
76K
|
€
75K
|
€
48K
|
€
54K
|
€
34K
|
€
25K
|
€
29K
|
€
40K
|
€
25K
|
€
12K
|
|
|
€
16K
|
€
15K
|
€
11K
|
€
10K
|
€
9K
|
€
14K
|
€
7K
|
€
3K
|
€
9K
|
€
3K
|
€
5K
|
€
21K
|
€
13K
|
€
10K
|
€
7K
|
€
13K
|
€
18K
|
€
13K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
30K
|
€
2K
|
€
20K
|
|
|
|
|
93,12%
|
61,66%
|
8,94%
|
39,60%
|
|
8,98%
|
13,92%
|
|
|
|
|
|
|
|
297,85%
|
11,05%
|
104,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
90K
|
€
106K
|
€
74K
|
€
63K
|
€
55K
|
€
46K
|
€
48K
|
€
55K
|
€
64K
|
€
64K
|
€
42K
|
€
48K
|
€
36K
|
€
27K
|
€
25K
|
€
36K
|
€
22K
|
€
11K
|
|
|
€
106K
|
€
69K
|
€
97K
|
€
67K
|
€
34K
|
€
26K
|
€
17K
|
€
24K
|
€
32K
|
€
39K
|
€
40K
|
€
28K
|
€
34K
|
€
23K
|
€
19K
|
€
17K
|
€
29K
|
€
22K
|
€
11K
|
|
|
€
2K
|
€
3K
|
€
19K
|
€
4K
|
€
-18K
|
€
18K
|
€
7K
|
€
13K
|
€
17K
|
€
23K
|
€
30K
|
€
18K
|
€
21K
|
€
12K
|
€
10K
|
€
14K
|
€
19K
|
€
15K
|
€
6K
|
|
|
€
0
|
-
|
€
98K
|
€
0
|
€
0
|
€
0
|
€
32K
|
-
|
€
58K
|
€
14K
|
€
90K
|
-
|
€
0
|
€
27K
|
-
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
403K
|
€
241K
|
€
242K
|
€
208K
|
€
150K
|
€
88K
|
€
56K
|
€
76K
|
€
32K
|
€
11K
|
€
23K
|
€
16K
|
€
12K
|
€
19K
|
€
23K
|
€
25K
|
€
31K
|
€
38K
|
|
|
€
4K
|
€
23K
|
€
29K
|
€
11K
|
€
11K
|
€
47K
|
€
41K
|
€
42K
|
€
45K
|
€
52K
|
€
59K
|
€
32K
|
€
35K
|
€
25K
|
€
18K
|
€
22K
|
€
27K
|
€
15K
|
€
6K
|
|
|
€
161K
|
€
175K
|
€
168K
|
€
175K
|
€
167K
|
€
165K
|
€
131K
|
€
118K
|
€
97K
|
€
105K
|
€
87K
|
€
70K
|
€
44K
|
€
17K
|
€
10K
|
€
28K
|
€
26K
|
€
34K
|
€
19K
|
|
|
1,52
|
1,75
|
1,97
|
2,80
|
4,09
|
4,24
|
3,64
|
3,51
|
2,47
|
2,93
|
2,57
|
2,19
|
1,92
|
1,36
|
1,27
|
2,34
|
2,33
|
1,90
|
1,98
|
|
|
1,52
|
1,75
|
1,97
|
2,80
|
4,09
|
4,24
|
3,64
|
3,51
|
2,47
|
2,93
|
2,57
|
2,19
|
1,92
|
1,36
|
1,27
|
2,34
|
2,33
|
1,90
|
1,98
|
|
|
1,52
|
1,75
|
1,97
|
2,81
|
4,09
|
4,24
|
3,64
|
3,51
|
2,47
|
2,93
|
2,57
|
2,20
|
1,92
|
1,36
|
1,30
|
2,44
|
2,49
|
1,92
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
553K
|
€
489K
|
€
444K
|
€
286K
|
€
243K
|
€
267K
|
€
261K
|
€
243K
|
€
264K
|
€
225K
|
€
218K
|
€
139K
|
€
116K
|
€
100K
|
€
72K
|
€
81K
|
€
53K
|
€
73K
|
€
38K
|
|
|
€
345K
|
€
282K
|
€
237K
|
€
97K
|
€
56K
|
€
60K
|
€
70K
|
€
62K
|
€
102K
|
€
85K
|
€
106K
|
€
61K
|
€
56K
|
€
62K
|
€
46K
|
€
35K
|
€
19K
|
€
38K
|
€
19K
|
|
|
€
312K
|
€
233K
|
€
174K
|
€
97K
|
€
54K
|
€
51K
|
€
50K
|
€
47K
|
€
66K
|
€
54K
|
€
55K
|
€
58K
|
€
48K
|
€
46K
|
€
37K
|
€
20K
|
€
18K
|
€
38K
|
€
19K
|
|
|
€
33K
|
€
49K
|
€
64K
|
|
€
2K
|
€
9K
|
€
21K
|
€
15K
|
€
36K
|
€
30K
|
€
50K
|
€
3K
|
€
8K
|
€
16K
|
€
8K
|
€
14K
|
|
|
|
|
|
37,57%
|
42,44%
|
46,55%
|
66,09%
|
76,97%
|
77,51%
|
73,06%
|
74,41%
|
61,39%
|
62,34%
|
51,67%
|
56,11%
|
51,42%
|
37,89%
|
36,52%
|
57,02%
|
63,17%
|
47,35%
|
49,41%
|
|
|
0,16
|
0,23
|
0,31
|
|
0,01
|
0,04
|
0,11
|
0,08
|
0,22
|
0,22
|
0,45
|
0,03
|
0,14
|
0,42
|
0,30
|
0,30
|
|
|
|
|
|
3,19
|
3,14
|
2,23
|
1,31
|
0,89
|
1,08
|
1,51
|
1,31
|
1,86
|
1,32
|
1,64
|
1,47
|
1,18
|
1,72
|
1,68
|
1,38
|
0,54
|
1,73
|
1,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,94%
|
11,28%
|
13,84%
|
5,97%
|
5,91%
|
22,84%
|
21,47%
|
23,01%
|
27,92%
|
37,41%
|
52,40%
|
40,74%
|
58,38%
|
65,62%
|
68,24%
|
48,38%
|
79,52%
|
45,00%
|
34,38%
|
|
|
0,93%
|
1,41%
|
9,21%
|
2,14%
|
-9,83%
|
8,62%
|
6,04%
|
10,22%
|
13,67%
|
19,37%
|
30,89%
|
23,70%
|
36,06%
|
30,71%
|
38,20%
|
31,27%
|
57,04%
|
45,00%
|
34,38%
|
|
|
0,35
|
0,60
|
4,29
|
1,41
|
-7,57
|
6,68
|
4,41
|
7,60
|
8,39
|
12,08
|
15,96
|
13,30
|
18,54
|
11,63
|
13,95
|
17,83
|
36,03
|
21,31
|
16,99
|
|
|
0,93
|
1,41
|
9,21
|
2,14
|
-9,83
|
8,62
|
6,04
|
10,22
|
13,67
|
19,37
|
30,89
|
23,70
|
36,06
|
30,71
|
38,20
|
31,27
|
57,04
|
45,00
|
34,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|