S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
87K
|
€
56K
|
€
37K
|
€
27K
|
€
14K
|
€
7K
|
€
25K
|
€
12K
|
€
55K
|
€
18K
|
€
28K
|
€
34K
|
€
12K
|
€
6K
|
€
-643
|
|
|
€
13K
|
€
-32K
|
€
4K
|
€
29K
|
€
10K
|
€
-33K
|
€
-6K
|
€
3K
|
€
1K
|
€
25K
|
€
6K
|
€
10K
|
€
19K
|
€
2K
|
€
-2K
|
€
-6K
|
|
|
€
60K
|
€
46K
|
€
78K
|
€
74K
|
€
46K
|
€
36K
|
€
69K
|
€
75K
|
€
72K
|
€
71K
|
€
46K
|
€
40K
|
€
31K
|
€
12K
|
€
11K
|
€
13K
|
|
|
1
|
2
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
2K
|
€
8K
|
€
39K
|
€
19K
|
€
1K
|
€
6K
|
€
19K
|
€
21K
|
€
49K
|
€
14K
|
€
26K
|
€
29K
|
€
9K
|
€
4K
|
€
446
|
|
|
€
222
|
€
4K
|
€
380
|
€
932
|
€
683
|
€
313
|
€
2K
|
€
7K
|
€
2K
|
€
15K
|
€
2K
|
€
14K
|
€
9K
|
€
228
|
|
|
|
|
€
65K
|
€
113K
|
€
49K
|
|
€
113
|
€
123
|
€
262
|
|
€
272
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
9,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
-28K
|
€
6K
|
€
36K
|
€
22K
|
€
-16K
|
€
5K
|
€
23K
|
€
10K
|
€
54K
|
€
18K
|
€
28K
|
€
33K
|
€
11K
|
€
6K
|
€
-3K
|
|
|
€
16K
|
€
-31K
|
€
4K
|
€
35K
|
€
17K
|
€
-21K
|
€
-485
|
€
13K
|
€
4K
|
€
37K
|
€
10K
|
€
17K
|
€
27K
|
€
3K
|
€
-1K
|
€
-6K
|
|
|
€
13K
|
€
-32K
|
€
4K
|
€
29K
|
€
10K
|
€
-33K
|
€
-6K
|
€
3K
|
€
1K
|
€
25K
|
€
6K
|
€
10K
|
€
19K
|
€
2K
|
€
-2K
|
€
-6K
|
|
|
€
4K
|
€
13K
|
€
31K
|
€
-274K
|
€
36K
|
€
5K
|
€
24K
|
€
204K
|
€
8K
|
€
101K
|
€
3K
|
€
11K
|
€
6K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
5K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
4K
|
€
19K
|
€
22K
|
€
25K
|
€
1K
|
€
7K
|
€
4K
|
€
9K
|
€
16K
|
|
|
€
25K
|
€
-29K
|
€
5K
|
€
30K
|
€
15K
|
€
-28K
|
€
-711
|
€
13K
|
€
7K
|
€
42K
|
€
13K
|
€
21K
|
€
26K
|
€
10K
|
€
5K
|
€
-3K
|
|
|
€
-26K
|
€
-40K
|
€
-11K
|
€
15K
|
€
-108K
|
€
-71K
|
€
-45K
|
€
-16K
|
€
56K
|
€
62K
|
€
42K
|
€
31K
|
€
22K
|
€
3K
|
€
-2K
|
€
-3K
|
|
|
0,76
|
0,61
|
0,86
|
1,37
|
0,51
|
0,41
|
0,55
|
0,84
|
1,63
|
1,50
|
1,30
|
1,37
|
1,31
|
1,04
|
0,97
|
0,93
|
|
|
0,76
|
0,61
|
0,86
|
1,37
|
0,51
|
0,41
|
0,55
|
0,84
|
1,63
|
1,36
|
1,01
|
0,76
|
0,44
|
0,19
|
0,13
|
0,93
|
|
|
0,76
|
0,61
|
0,86
|
1,38
|
0,51
|
0,41
|
0,55
|
0,84
|
1,63
|
1,50
|
1,30
|
1,41
|
1,31
|
1,04
|
0,97
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
163K
|
€
156K
|
€
115K
|
€
446K
|
€
352K
|
€
359K
|
€
365K
|
€
236K
|
€
276K
|
€
186K
|
€
125K
|
€
101K
|
€
85K
|
€
84K
|
€
55K
|
|
|
€
114K
|
€
116K
|
€
78K
|
€
40K
|
€
401K
|
€
316K
|
€
290K
|
€
290K
|
€
164K
|
€
205K
|
€
140K
|
€
85K
|
€
70K
|
€
72K
|
€
73K
|
€
42K
|
|
|
€
108K
|
€
103K
|
€
78K
|
€
40K
|
€
221K
|
€
120K
|
€
101K
|
€
97K
|
€
89K
|
€
126K
|
€
140K
|
€
82K
|
€
70K
|
€
72K
|
€
73K
|
€
42K
|
|
|
€
6K
|
€
13K
|
|
|
€
180K
|
€
196K
|
€
189K
|
€
193K
|
€
75K
|
€
80K
|
|
|
|
|
|
|
|
|
34,31%
|
28,53%
|
50,05%
|
64,83%
|
10,29%
|
10,24%
|
19,24%
|
20,58%
|
30,50%
|
25,66%
|
24,66%
|
32,26%
|
30,86%
|
14,63%
|
12,62%
|
23,11%
|
|
|
0,10
|
0,27
|
|
|
3,91
|
5,43
|
2,73
|
2,57
|
1,04
|
1,12
|
|
|
|
|
|
|
|
|
4,10
|
|
13,13
|
1,13
|
18,37
|
|
61,04
|
12,54
|
15,87
|
3,78
|
8,03
|
3,05
|
2,09
|
6,67
|
12,70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,41%
|
-62,76%
|
6,79%
|
39,93%
|
32,69%
|
-77,36%
|
-1,03%
|
17,81%
|
10,03%
|
58,93%
|
29,17%
|
52,31%
|
81,81%
|
79,37%
|
48,16%
|
-22,21%
|
|
|
22,06%
|
-68,59%
|
4,78%
|
38,34%
|
21,54%
|
-91,90%
|
-8,60%
|
4,10%
|
1,63%
|
35,10%
|
12,25%
|
24,92%
|
60,34%
|
14,71%
|
-19,53%
|
-50,13%
|
|
|
7,57
|
-19,57
|
2,39
|
24,85
|
2,22
|
-9,41
|
-1,66
|
0,84
|
0,50
|
9,01
|
3,02
|
8,04
|
18,62
|
2,15
|
-2,46
|
-11,59
|
|
|
22,06
|
-68,59
|
4,78
|
38,34
|
21,54
|
-91,90
|
-8,60
|
4,10
|
1,63
|
35,10
|
12,25
|
24,92
|
60,34
|
14,71
|
-19,53
|
-50,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
95,56
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
95,56
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
57K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|