S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-282K
|
€
-139K
|
€
-113K
|
€
-98K
|
|
|
€
-1,42M
|
€
-100K
|
€
-1,32M
|
€
-134K
|
|
|
€
12,02M
|
€
10,44M
|
€
7,54M
|
€
5,85M
|
|
|
€
586K
|
€
509K
|
€
368K
|
€
285K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-283K
|
€
-140K
|
€
-113K
|
€
-99K
|
|
|
€
-284K
|
€
-141K
|
€
-114K
|
€
-100K
|
|
|
€
-1,42M
|
€
-100K
|
€
-1,32M
|
€
-134K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
1,58M
|
€
3,65M
|
€
2,18M
|
|
|
€
-1,42M
|
€
-99K
|
€
-1,32M
|
€
-133K
|
|
|
€
719K
|
€
2,87M
|
€
3,92M
|
€
2,11M
|
|
|
3,19
|
15,72
|
20,47
|
13,45
|
|
|
3,19
|
15,72
|
20,47
|
13,45
|
|
|
12,85
|
37,05
|
45,81
|
39,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,51M
|
€
11,85M
|
€
9,03M
|
€
6,95M
|
|
|
€
1,49M
|
€
1,41M
|
€
1,49M
|
€
1,10M
|
|
|
€
203K
|
€
83K
|
€
90K
|
€
58K
|
|
|
€
1,16M
|
€
1,22M
|
€
1,28M
|
€
927K
|
|
|
88,96%
|
88,07%
|
83,54%
|
84,22%
|
|
|
0,10
|
0,12
|
0,17
|
0,16
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,78%
|
-0,95%
|
-17,54%
|
-2,27%
|
|
|
-11,79%
|
-0,96%
|
-17,55%
|
-2,28%
|
|
|
-10,49
|
-0,85
|
-14,66
|
-1,92
|
|
|
-11,79
|
-0,96
|
-17,55
|
-2,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|