S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-35K
|
€
-1K
|
€
-548
|
€
-560
|
€
-2K
|
|
|
€
1,46M
|
€
1,10M
|
€
933K
|
€
620K
|
€
-2K
|
|
|
€
4,21M
|
€
2,75M
|
€
1,65M
|
€
718K
|
€
98K
|
|
|
€
167K
|
€
109K
|
€
66K
|
€
29K
|
€
4K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-1K
|
€
-548
|
€
-893
|
€
-2K
|
|
|
€
-95K
|
€
-1K
|
€
-548
|
€
-893
|
€
-2K
|
|
|
€
1,46M
|
€
1,10M
|
€
933K
|
€
620K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,25M
|
€
6,42M
|
€
5,33M
|
€
4,51M
|
€
98K
|
|
|
€
1,52M
|
€
1,10M
|
€
933K
|
€
620K
|
€
-2K
|
|
|
€
-67,47M
|
€
-68,24M
|
€
-69,34M
|
€
-70,27M
|
|
|
|
0,12
|
0,09
|
0,07
|
0,06
|
|
|
|
0,12
|
0,09
|
0,07
|
0,06
|
|
|
|
0,12
|
0,09
|
0,07
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80,98M
|
€
77,44M
|
€
76,34M
|
€
75,51M
|
€
98K
|
|
|
€
76,77M
|
€
74,69M
|
€
74,69M
|
€
74,79M
|
€
348
|
|
|
€
76,77M
|
€
74,69M
|
€
74,69M
|
€
74,79M
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
5,20%
|
3,55%
|
2,16%
|
0,95%
|
99,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,11%
|
39,96%
|
56,50%
|
86,34%
|
-1,97%
|
|
|
34,68%
|
39,96%
|
56,50%
|
86,34%
|
-1,97%
|
|
|
1,80
|
1,42
|
1,22
|
0,82
|
-1,97
|
|
|
34,68
|
39,96
|
56,50
|
86,34
|
-1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|