S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
828K
|
€
808K
|
€
803K
|
€
717K
|
€
664K
|
€
892K
|
€
892K
|
€
749K
|
€
1,19M
|
|
|
€
-175K
|
€
13K
|
€
29K
|
€
37K
|
€
47K
|
€
62K
|
€
12K
|
€
8K
|
€
-23K
|
€
50K
|
|
|
€
186K
|
€
360K
|
€
347K
|
€
518K
|
€
481K
|
€
434K
|
€
372K
|
€
360K
|
€
352K
|
€
375K
|
|
|
5
|
2
|
5,90
|
4,60
|
6,20
|
14
|
17,30
|
18,90
|
16,50
|
17,30
|
|
|
€
7K
|
€
209K
|
€
183K
|
€
229K
|
€
178K
|
€
213K
|
€
160K
|
€
143K
|
€
101K
|
€
196K
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
9K
|
€
7K
|
€
88
|
|
|
€
689K
|
€
593K
|
€
565K
|
€
555K
|
€
494K
|
€
420K
|
€
687K
|
€
701K
|
€
618K
|
€
923K
|
|
|
Dividendes
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
699,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
225K
|
€
234K
|
€
238K
|
€
211K
|
€
237K
|
€
198K
|
€
184K
|
€
126K
|
€
255K
|
|
|
€
-161K
|
€
40K
|
€
58K
|
€
65K
|
€
59K
|
€
85K
|
€
48K
|
€
39K
|
€
-1K
|
€
81K
|
|
|
€
-175K
|
€
13K
|
€
29K
|
€
37K
|
€
47K
|
€
62K
|
€
12K
|
€
8K
|
€
-23K
|
€
50K
|
|
|
€
62K
|
€
58K
|
€
113K
|
€
71K
|
€
113K
|
€
27K
|
€
36K
|
€
61K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
238K
|
€
364K
|
€
224K
|
€
313K
|
€
114K
|
€
162K
|
€
213K
|
€
202K
|
€
360K
|
|
|
€
-30K
|
€
199K
|
€
204K
|
€
210K
|
€
199K
|
€
215K
|
€
162K
|
€
153K
|
€
104K
|
€
224K
|
|
|
€
4K
|
€
106K
|
€
-23K
|
€
97K
|
€
-15K
|
€
34K
|
€
2K
|
€
-44K
|
€
-18K
|
€
64K
|
|
|
1,01
|
1,26
|
0,97
|
1,26
|
0,98
|
1,07
|
1,01
|
0,91
|
0,96
|
1,18
|
|
|
0,97
|
1,22
|
0,94
|
1,21
|
0,96
|
1,03
|
0,96
|
0,87
|
0,94
|
1,13
|
|
|
1,01
|
1,26
|
0,97
|
1,26
|
0,98
|
1,07
|
1,01
|
0,91
|
0,96
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710K
|
€
769K
|
€
1,11M
|
€
926K
|
€
1,39M
|
€
1,11M
|
€
1,16M
|
€
1,28M
|
€
1,37M
|
€
1,43M
|
|
|
€
524K
|
€
409K
|
€
761K
|
€
408K
|
€
906K
|
€
677K
|
€
788K
|
€
925K
|
€
1,02M
|
€
1,05M
|
|
|
€
524K
|
€
399K
|
€
737K
|
€
374K
|
€
845K
|
€
481K
|
€
436K
|
€
483K
|
€
456K
|
€
364K
|
|
|
|
€
9K
|
€
21K
|
€
34K
|
€
61K
|
€
196K
|
€
351K
|
€
441K
|
€
560K
|
€
689K
|
|
|
26,14%
|
46,85%
|
31,31%
|
55,96%
|
34,71%
|
39,08%
|
32,06%
|
28,02%
|
25,72%
|
26,26%
|
|
|
|
0,03
|
0,06
|
0,06
|
0,13
|
0,45
|
0,95
|
1,23
|
1,59
|
1,84
|
|
|
|
1,81
|
3,26
|
1,71
|
4,28
|
2,85
|
3,97
|
5,02
|
8,04
|
4,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,11%
|
55,17%
|
58,85%
|
40,57%
|
41,38%
|
49,43%
|
43,67%
|
42,57%
|
29,60%
|
59,71%
|
|
|
-94,01%
|
3,69%
|
8,24%
|
7,11%
|
9,79%
|
14,39%
|
3,18%
|
2,33%
|
-6,64%
|
13,31%
|
|
|
-24,57
|
1,73
|
2,58
|
3,98
|
3,40
|
5,62
|
1,02
|
0,65
|
-1,71
|
3,50
|
|
|
-94,01
|
3,69
|
8,24
|
7,11
|
9,79
|
14,39
|
3,18
|
2,33
|
-6,64
|
13,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
2
|
5,90
|
4,60
|
6,20
|
14
|
17,30
|
18,90
|
16,50
|
17,30
|
|
|
€
138K
|
€
297K
|
€
96K
|
€
121K
|
€
80K
|
€
30K
|
€
40K
|
€
37K
|
€
37K
|
€
53K
|