SL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,60M
|
€
1,43M
|
€
722K
|
€
338K
|
€
463K
|
€
1,36M
|
€
1,28M
|
€
1,16M
|
€
795K
|
€
863K
|
€
693K
|
€
1,27M
|
€
1,38M
|
€
1,33M
|
€
1,44M
|
€
1,23M
|
€
1,31M
|
€
1,16M
|
€
1,15M
|
|
|
€
163K
|
€
599K
|
€
168K
|
€
-126K
|
€
-307K
|
€
-502K
|
€
-55K
|
€
-176K
|
€
-266K
|
€
-559K
|
€
-425K
|
€
3,84M
|
€
-330K
|
€
-222K
|
€
-375K
|
€
-346K
|
€
-137K
|
€
-382K
|
€
-454K
|
€
-368K
|
|
|
€
572K
|
€
671K
|
€
333K
|
€
348K
|
€
474K
|
€
781K
|
€
1,28M
|
€
1,34M
|
€
1,51M
|
€
1,78M
|
€
2,34M
|
€
2,76M
|
€
3,15M
|
€
3,48M
|
€
3,70M
|
€
4,07M
|
€
4,42M
|
€
4,56M
|
€
4,94M
|
€
5,39M
|
|
|
8,60
|
8,60
|
10,70
|
9,20
|
9
|
|
14,80
|
11,20
|
11,20
|
|
|
10,40
|
14,70
|
16,70
|
19,20
|
18,20
|
18,40
|
20,40
|
18,50
|
17
|
|
|
€
405K
|
€
759K
|
€
532K
|
€
372K
|
€
121K
|
€
103K
|
€
721K
|
€
685K
|
€
646K
|
€
272K
|
€
340K
|
€
213K
|
€
428K
|
€
539K
|
€
481K
|
€
500K
|
€
476K
|
€
615K
|
€
547K
|
€
596K
|
|
|
€
305
|
€
13K
|
€
414
|
€
37K
|
€
63K
|
€
877
|
€
2K
|
€
9K
|
€
46K
|
€
122
|
€
42K
|
€
43K
|
€
10
|
€
6K
|
€
4K
|
€
3K
|
€
485
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
649K
|
€
656K
|
€
646K
|
€
301K
|
€
113K
|
€
272K
|
€
619K
|
€
555K
|
€
462K
|
€
425K
|
€
421K
|
€
449K
|
€
679K
|
€
702K
|
€
729K
|
€
828K
|
€
683K
|
€
631K
|
€
603K
|
€
563K
|
|
|
€
263K
|
€
262K
|
€
183K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,95%
|
43,62%
|
108,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
796K
|
€
627K
|
€
320K
|
€
149K
|
€
108K
|
€
598K
|
€
581K
|
€
545K
|
€
284K
|
€
316K
|
€
97K
|
€
382K
|
€
500K
|
€
429K
|
€
425K
|
€
371K
|
€
505K
|
€
397K
|
€
427K
|
|
|
€
338K
|
€
645K
|
€
219K
|
€
-111K
|
€
-290K
|
€
-456K
|
€
-11K
|
€
-161K
|
€
-249K
|
€
-516K
|
€
-371K
|
€
-576K
|
€
-333K
|
€
-179K
|
€
-266K
|
€
-309K
|
€
64K
|
€
-248K
|
€
-352K
|
€
-271K
|
|
|
€
163K
|
€
599K
|
€
168K
|
€
-126K
|
€
-307K
|
€
-502K
|
€
-55K
|
€
-176K
|
€
-266K
|
€
-559K
|
€
-425K
|
€
3,84M
|
€
-330K
|
€
-222K
|
€
-375K
|
€
-346K
|
€
-137K
|
€
-382K
|
€
-454K
|
€
-368K
|
|
|
€
9K
|
€
117K
|
€
30K
|
€
42K
|
€
85K
|
€
96K
|
€
101K
|
€
78K
|
€
81K
|
€
716K
|
€
310K
|
€
-668K
|
€
257K
|
€
28K
|
€
77K
|
€
205K
|
€
159K
|
€
242K
|
€
399K
|
€
148K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
167K
|
€
830K
|
€
637K
|
€
602K
|
€
479K
|
€
490K
|
€
483K
|
€
388K
|
€
475K
|
€
684K
|
€
744K
|
€
34K
|
€
1,03M
|
€
125K
|
€
18K
|
€
14K
|
€
71K
|
€
36K
|
€
45K
|
|
|
€
306K
|
€
751K
|
€
576K
|
€
305K
|
€
131K
|
€
62K
|
€
554K
|
€
567K
|
€
528K
|
€
241K
|
€
261K
|
€
4,51M
|
€
385K
|
€
457K
|
€
320K
|
€
387K
|
€
170K
|
€
372K
|
€
295K
|
€
330K
|
|
|
€
79K
|
€
359K
|
€
263K
|
€
215K
|
€
-60K
|
€
-64K
|
€
-423K
|
€
-399K
|
€
-486K
|
€
-266K
|
€
-237K
|
€
-200K
|
€
-859K
|
€
-903K
|
€
-995K
|
€
-825K
|
€
-1,13M
|
€
-976K
|
€
-714K
|
€
-557K
|
|
|
1,12
|
1,91
|
1,36
|
1,38
|
0,92
|
0,90
|
0,57
|
0,57
|
0,48
|
0,65
|
0,76
|
0,80
|
0,51
|
0,55
|
0,60
|
0,64
|
0,57
|
0,37
|
0,44
|
0,48
|
|
|
1,12
|
1,91
|
1,36
|
1,38
|
0,92
|
0,90
|
0,57
|
0,57
|
0,48
|
0,65
|
0,76
|
0,80
|
0,51
|
0,55
|
0,60
|
0,64
|
0,57
|
0,37
|
0,44
|
0,48
|
|
|
1,12
|
1,92
|
1,37
|
1,39
|
0,95
|
0,93
|
0,57
|
0,57
|
0,52
|
0,65
|
0,76
|
0,81
|
0,51
|
0,55
|
0,60
|
0,64
|
0,57
|
0,38
|
0,46
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,26M
|
€
2,43M
|
€
2,71M
|
€
2,87M
|
€
3,16M
|
€
3,39M
|
€
3,86M
|
€
4,33M
|
€
4,92M
|
€
5,69M
|
€
6,01M
|
€
6,46M
|
€
7,89M
|
€
8,54M
|
€
9,60M
|
€
10,15M
|
€
10,73M
|
€
9,96M
|
€
10,46M
|
€
10,78M
|
|
|
€
1,68M
|
€
1,76M
|
€
2,38M
|
€
2,52M
|
€
2,69M
|
€
2,61M
|
€
2,58M
|
€
2,99M
|
€
3,41M
|
€
3,91M
|
€
3,67M
|
€
3,70M
|
€
4,75M
|
€
5,07M
|
€
5,90M
|
€
6,08M
|
€
6,31M
|
€
5,40M
|
€
5,52M
|
€
5,38M
|
|
|
€
631K
|
€
394K
|
€
731K
|
€
561K
|
€
717K
|
€
601K
|
€
978K
|
€
902K
|
€
872K
|
€
764K
|
€
978K
|
€
999K
|
€
1,76M
|
€
2,00M
|
€
2,50M
|
€
2,24M
|
€
2,59M
|
€
1,50M
|
€
1,22M
|
€
1,04M
|
|
|
€
1,05M
|
€
1,37M
|
€
1,64M
|
€
1,96M
|
€
1,95M
|
€
1,99M
|
€
1,59M
|
€
2,07M
|
€
2,47M
|
€
3,14M
|
€
2,70M
|
€
2,68M
|
€
2,98M
|
€
3,07M
|
€
3,40M
|
€
3,82M
|
€
3,68M
|
€
3,85M
|
€
4,25M
|
€
4,30M
|
|
|
25,34%
|
27,58%
|
12,29%
|
12,14%
|
15,00%
|
23,05%
|
33,25%
|
30,91%
|
30,74%
|
31,30%
|
38,89%
|
42,78%
|
39,86%
|
40,69%
|
38,52%
|
40,12%
|
41,20%
|
45,75%
|
47,23%
|
50,04%
|
|
|
1,84
|
2,04
|
4,93
|
5,62
|
4,11
|
2,54
|
1,24
|
1,55
|
1,64
|
1,77
|
1,15
|
0,97
|
0,95
|
0,88
|
0,92
|
0,94
|
0,83
|
0,85
|
0,86
|
0,80
|
|
|
3,50
|
2,21
|
3,79
|
7,88
|
18,08
|
24,25
|
4,31
|
5,14
|
6,26
|
13,75
|
11,64
|
38
|
12,43
|
10,13
|
13,76
|
14,32
|
17,02
|
10,69
|
13,91
|
12,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,61%
|
111,86%
|
172,83%
|
87,62%
|
27,69%
|
7,91%
|
43,16%
|
42,42%
|
34,88%
|
13,54%
|
11,18%
|
163,33%
|
12,22%
|
13,14%
|
8,65%
|
9,51%
|
3,85%
|
8,16%
|
5,97%
|
6,12%
|
|
|
28,60%
|
89,31%
|
50,46%
|
-36,13%
|
-64,89%
|
-64,20%
|
-4,27%
|
-13,12%
|
-17,61%
|
-31,40%
|
-18,18%
|
138,95%
|
-10,49%
|
-6,38%
|
-10,14%
|
-8,50%
|
-3,09%
|
-8,38%
|
-9,19%
|
-6,83%
|
|
|
7,25
|
24,63
|
6,20
|
-4,38
|
-9,73
|
-14,80
|
-1,42
|
-4,06
|
-5,41
|
-9,83
|
-7,07
|
59,44
|
-4,18
|
-2,59
|
-3,91
|
-3,41
|
-1,27
|
-3,83
|
-4,34
|
-3,42
|
|
|
28,60
|
89,31
|
50,46
|
-36,13
|
-64,89
|
-64,20
|
-4,27
|
-13,12
|
-17,61
|
-31,40
|
-18,18
|
138,95
|
-10,49
|
-6,38
|
-10,14
|
-8,50
|
-3,09
|
-8,38
|
-9,19
|
-6,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,77
|
|
|
5,90
|
3,06
|
4,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,77
|
|
|
5,90
|
3,06
|
4,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,60
|
8,60
|
10,70
|
9,20
|
9
|
|
14,80
|
11,20
|
11,20
|
|
|
10,40
|
14,70
|
16,70
|
19,20
|
18,20
|
18,40
|
20,40
|
18,50
|
17
|
|
|
€
75K
|
€
76K
|
€
60K
|
€
33K
|
€
13K
|
|
€
42K
|
€
50K
|
€
41K
|
|
|
€
43K
|
€
46K
|
€
42K
|
€
38K
|
€
45K
|
€
37K
|
€
31K
|
€
33K
|
€
33K
|