S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
45K
|
€
43K
|
€
174K
|
€
196K
|
€
206K
|
€
174K
|
€
175K
|
€
157K
|
€
139K
|
€
109K
|
€
12K
|
€
24K
|
€
90K
|
€
54K
|
€
27K
|
€
35K
|
€
3K
|
|
|
€
-27K
|
€
-15K
|
€
-16K
|
€
76K
|
€
73K
|
€
80K
|
€
49K
|
€
80K
|
€
-29K
|
€
59K
|
€
8K
|
€
-58K
|
€
-7K
|
€
-16K
|
€
41K
|
€
22K
|
€
30K
|
€
-4K
|
|
|
€
595K
|
€
622K
|
€
638K
|
€
653K
|
€
577K
|
€
504K
|
€
424K
|
€
376K
|
€
296K
|
€
325K
|
€
266K
|
€
257K
|
€
315K
|
€
322K
|
€
338K
|
€
315K
|
€
308K
|
€
290K
|
|
|
€
44K
|
€
54K
|
€
53K
|
€
156K
|
€
163K
|
€
174K
|
€
131K
|
€
150K
|
€
120K
|
€
120K
|
€
85K
|
€
16K
|
€
28K
|
€
81K
|
€
67K
|
€
41K
|
€
47K
|
€
16K
|
|
|
€
578
|
€
788
|
€
321
|
|
€
38K
|
€
20K
|
€
33K
|
€
12K
|
€
906
|
€
3K
|
€
20K
|
€
15K
|
|
€
8K
|
€
13K
|
€
11K
|
€
3K
|
€
521
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,26%
|
67,76%
|
40,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
37K
|
€
35K
|
€
166K
|
€
191K
|
€
200K
|
€
164K
|
€
170K
|
€
155K
|
€
135K
|
€
107K
|
€
9K
|
€
22K
|
€
88K
|
€
51K
|
€
27K
|
€
33K
|
€
2K
|
|
|
€
-27K
|
€
-15K
|
€
-16K
|
€
107K
|
€
128K
|
€
138K
|
€
100K
|
€
114K
|
€
83K
|
€
87K
|
€
33K
|
€
-34K
|
€
-4K
|
€
5K
|
€
42K
|
€
17K
|
€
24K
|
€
-7K
|
|
|
€
-27K
|
€
-15K
|
€
-16K
|
€
76K
|
€
73K
|
€
80K
|
€
49K
|
€
80K
|
€
-29K
|
€
59K
|
€
8K
|
€
-58K
|
€
-7K
|
€
-16K
|
€
41K
|
€
22K
|
€
30K
|
€
-4K
|
|
|
-
|
€
0
|
€
59K
|
€
3K
|
|
€
0
|
€
69K
|
€
19K
|
€
246K
|
€
33K
|
€
473K
|
€
205K
|
€
16K
|
€
608K
|
-
|
-
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
542K
|
€
509K
|
€
414K
|
€
531K
|
€
417K
|
€
315K
|
€
251K
|
€
70K
|
€
45K
|
€
19K
|
€
140K
|
€
217K
|
€
221K
|
€
126K
|
€
107K
|
€
34K
|
€
9K
|
|
|
€
25K
|
€
37K
|
€
35K
|
€
134K
|
€
136K
|
€
142K
|
€
113K
|
€
136K
|
€
44K
|
€
107K
|
€
81K
|
€
-15K
|
€
19K
|
€
67K
|
€
50K
|
€
32K
|
€
39K
|
€
5K
|
|
|
€
160K
|
€
134K
|
€
97K
|
€
64K
|
€
109K
|
€
31K
|
€
-76K
|
€
-86K
|
€
-367K
|
€
-234K
|
€
-248K
|
€
-69K
|
€
62K
|
€
86K
|
€
164K
|
€
132K
|
€
115K
|
€
91K
|
|
|
1,35
|
1,31
|
1,23
|
1,17
|
1,25
|
1,07
|
0,83
|
0,76
|
0,19
|
0,26
|
0,19
|
0,77
|
1,24
|
1,40
|
5,58
|
4,51
|
4,59
|
27,68
|
|
|
1,35
|
1,31
|
1,23
|
1,17
|
1,25
|
1,07
|
0,83
|
0,76
|
0,19
|
0,26
|
0,19
|
0,77
|
1,24
|
1,40
|
5,58
|
4,51
|
4,59
|
27,68
|
|
|
1,35
|
1,31
|
1,23
|
1,18
|
1,29
|
1,11
|
0,86
|
0,80
|
0,20
|
0,27
|
0,20
|
0,79
|
1,28
|
1,44
|
5,58
|
4,51
|
4,59
|
27,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,68M
|
€
1,69M
|
€
1,67M
|
€
1,83M
|
€
1,76M
|
€
1,75M
|
€
1,65M
|
€
1,50M
|
€
1,40M
|
€
1,39M
|
€
1,08M
|
€
1,01M
|
€
1,00M
|
€
374K
|
€
353K
|
€
340K
|
€
294K
|
|
|
€
1,08M
|
€
1,06M
|
€
1,05M
|
€
1,02M
|
€
1,25M
|
€
1,26M
|
€
1,32M
|
€
1,28M
|
€
1,20M
|
€
1,08M
|
€
1,13M
|
€
825K
|
€
696K
|
€
679K
|
€
36K
|
€
37K
|
€
32K
|
€
3K
|
|
|
€
452K
|
€
427K
|
€
423K
|
€
384K
|
€
429K
|
€
400K
|
€
430K
|
€
346K
|
€
441K
|
€
305K
|
€
296K
|
€
291K
|
€
250K
|
€
209K
|
€
36K
|
€
37K
|
€
32K
|
€
3K
|
|
|
€
630K
|
€
630K
|
€
630K
|
€
630K
|
€
806K
|
€
842K
|
€
877K
|
€
912K
|
€
748K
|
€
763K
|
€
823K
|
€
525K
|
€
436K
|
€
463K
|
|
|
|
|
|
|
35,50%
|
37,06%
|
37,70%
|
39,04%
|
31,61%
|
28,65%
|
24,29%
|
22,77%
|
19,75%
|
23,13%
|
19,03%
|
23,78%
|
31,19%
|
32,15%
|
90,43%
|
89,37%
|
90,58%
|
98,84%
|
|
|
1,06
|
1,01
|
0,99
|
0,96
|
1,40
|
1,67
|
2,07
|
2,43
|
2,53
|
2,35
|
3,10
|
2,04
|
1,38
|
1,44
|
|
|
|
|
|
|
42,71
|
28,36
|
29,76
|
6,15
|
6,55
|
6,27
|
8,05
|
7,50
|
7,74
|
7,97
|
10,60
|
87,93
|
31,49
|
7,69
|
0,69
|
1,41
|
0,97
|
2,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28%
|
5,98%
|
5,49%
|
20,56%
|
23,48%
|
28,21%
|
26,55%
|
36,11%
|
14,81%
|
33,09%
|
30,67%
|
-5,77%
|
6,06%
|
20,74%
|
14,85%
|
10,04%
|
12,69%
|
1,80%
|
|
|
-4,53%
|
-2,45%
|
-2,55%
|
11,62%
|
12,61%
|
15,87%
|
11,45%
|
21,26%
|
-9,66%
|
18,18%
|
3,08%
|
-22,51%
|
-2,07%
|
-4,99%
|
12,04%
|
7,02%
|
9,61%
|
-1,24%
|
|
|
-1,61
|
-0,91
|
-0,96
|
4,54
|
3,99
|
4,55
|
2,78
|
4,84
|
-1,91
|
4,21
|
0,59
|
-5,35
|
-0,65
|
-1,60
|
10,88
|
6,28
|
8,70
|
-1,23
|
|
|
-4,53
|
-2,45
|
-2,55
|
11,62
|
12,61
|
15,87
|
11,45
|
21,26
|
-9,66
|
18,18
|
3,08
|
-22,51
|
-2,07
|
-4,99
|
12,04
|
7,02
|
9,61
|
-1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|