S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
530K
|
€
235K
|
€
285K
|
€
244K
|
€
115K
|
€
32K
|
|
|
€
573K
|
€
248K
|
€
458K
|
€
2,91M
|
€
-594K
|
€
-58K
|
|
|
€
20,39M
|
€
19,82M
|
€
19,57M
|
€
13,45M
|
€
950K
|
€
544K
|
|
|
1
|
1,80
|
1,80
|
1,80
|
2
|
0,20
|
|
|
€
1,12M
|
€
844K
|
€
932K
|
€
690K
|
€
34K
|
€
19K
|
|
|
€
40K
|
€
2K
|
€
7K
|
€
12K
|
€
4K
|
€
32
|
|
|
€
110K
|
€
120K
|
€
121K
|
€
108K
|
€
98K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
-27K
|
€
111K
|
€
84K
|
€
-29K
|
€
-126
|
|
|
€
207K
|
€
-57K
|
€
-23K
|
€
2K
|
€
-109K
|
€
-54K
|
|
|
€
573K
|
€
248K
|
€
458K
|
€
2,91M
|
€
-594K
|
€
-58K
|
|
|
€
-40K
|
€
-8,23M
|
€
83K
|
€
-971K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
319K
|
€
459K
|
€
1,22M
|
€
141K
|
€
1,47M
|
|
|
€
657K
|
€
279K
|
€
592K
|
€
2,99M
|
€
-513K
|
€
-4K
|
|
|
€
-13,81M
|
€
-14,47M
|
€
-10,49M
|
€
-8,27M
|
€
-2,93M
|
€
-3,45M
|
|
|
0,35
|
0,34
|
0,41
|
0,52
|
0,53
|
0,43
|
|
|
0,21
|
0,15
|
0,30
|
0,48
|
0,35
|
0,34
|
|
|
0,92
|
0,88
|
0,93
|
0,91
|
0,53
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41,61M
|
€
41,64M
|
€
37,21M
|
€
30,78M
|
€
7,18M
|
€
6,62M
|
|
|
€
21,21M
|
€
21,82M
|
€
17,64M
|
€
17,33M
|
€
6,23M
|
€
6,07M
|
|
|
€
20,91M
|
€
21,59M
|
€
17,50M
|
€
17,29M
|
€
6,23M
|
€
6,04M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
49,01%
|
47,59%
|
52,59%
|
43,70%
|
13,23%
|
8,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
72,91
|
|
158,55
|
207,41
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,22%
|
1,41%
|
3,03%
|
22,26%
|
-54,01%
|
-0,78%
|
|
|
2,81%
|
1,25%
|
2,34%
|
21,65%
|
-62,48%
|
-10,62%
|
|
|
1,38
|
0,60
|
1,23
|
9,46
|
-8,27
|
-0,87
|
|
|
2,81
|
1,25
|
2,34
|
21,65
|
-62,48
|
-10,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,80
|
1,80
|
1,80
|
2
|
0,20
|
|
|
€
110K
|
€
67K
|
€
67K
|
€
60K
|
€
49K
|
€
44K
|