S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
7K
|
€
9K
|
€
7K
|
€
12K
|
€
18K
|
€
19K
|
€
22K
|
€
23K
|
€
5K
|
€
24K
|
€
22K
|
€
37K
|
€
40K
|
€
24K
|
€
24K
|
€
23K
|
€
15K
|
|
|
€
25K
|
€
6K
|
€
8K
|
€
6K
|
€
-19K
|
€
-11K
|
€
-8K
|
€
-6K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
11K
|
€
17K
|
€
5K
|
€
2K
|
€
871
|
€
-8K
|
|
|
€
53K
|
€
27K
|
€
21K
|
€
14K
|
€
8K
|
€
27K
|
€
38K
|
€
47K
|
€
53K
|
€
44K
|
€
47K
|
€
50K
|
€
54K
|
€
54K
|
€
52K
|
€
47K
|
€
45K
|
€
44K
|
|
|
€
29K
|
€
7K
|
€
10K
|
€
8K
|
€
1K
|
€
15K
|
€
17K
|
€
19K
|
€
19K
|
€
6K
|
€
20K
|
€
20K
|
€
37K
|
€
32K
|
€
20K
|
€
21K
|
€
19K
|
€
12K
|
|
|
€
507
|
€
982
|
€
990
|
€
450
|
€
595
|
€
1K
|
|
|
€
587
|
€
1K
|
€
4K
|
€
2K
|
€
7K
|
€
9K
|
|
|
€
1K
|
€
824
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,72%
|
87,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
6K
|
€
8K
|
€
7K
|
€
848
|
€
16K
|
€
18K
|
€
20K
|
€
18K
|
€
4K
|
€
21K
|
€
21K
|
€
37K
|
€
34K
|
€
23K
|
€
23K
|
€
21K
|
€
14K
|
|
|
€
24K
|
€
6K
|
€
8K
|
€
6K
|
€
-18K
|
€
-10K
|
€
-8K
|
€
-6K
|
€
-7K
|
€
-4K
|
€
-311
|
€
-2K
|
€
15K
|
€
13K
|
€
-2K
|
€
2K
|
€
1 000
|
€
-9K
|
|
|
€
25K
|
€
6K
|
€
8K
|
€
6K
|
€
-19K
|
€
-11K
|
€
-8K
|
€
-6K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
11K
|
€
17K
|
€
5K
|
€
2K
|
€
871
|
€
-8K
|
|
|
|
|
-
|
-
|
€
-10K
|
€
0
|
€
0
|
€
0
|
€
94K
|
€
0
|
€
0
|
€
2K
|
€
4K
|
€
90
|
€
67K
|
€
1K
|
€
1K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
91
|
€
4K
|
€
4K
|
€
5K
|
€
9K
|
€
6K
|
€
8K
|
€
5K
|
€
1K
|
€
14K
|
€
13K
|
€
2K
|
€
7K
|
€
2K
|
€
4K
|
€
7K
|
€
1K
|
|
|
€
25K
|
€
6K
|
€
8K
|
€
6K
|
€
177
|
€
15K
|
€
17K
|
€
20K
|
€
35K
|
€
4K
|
€
18K
|
€
18K
|
€
33K
|
€
38K
|
€
31K
|
€
23K
|
€
21K
|
€
15K
|
|
|
€
53K
|
€
27K
|
€
21K
|
€
14K
|
€
8K
|
€
-3K
|
€
-16K
|
€
-32K
|
€
-53K
|
€
6K
|
€
2K
|
€
-16K
|
€
-32K
|
€
-50K
|
€
-73K
|
€
-37K
|
€
-59K
|
€
-79K
|
|
|
27,40
|
14,94
|
7,27
|
8,94
|
3,22
|
0,87
|
0,58
|
0,39
|
0,28
|
3,15
|
1,13
|
0,49
|
0,38
|
0,43
|
0,20
|
0,38
|
0,17
|
0,05
|
|
|
27,40
|
14,94
|
7,27
|
8,94
|
3,22
|
0,87
|
0,57
|
0,39
|
0,27
|
2,94
|
1,10
|
0,49
|
0,34
|
0,41
|
0,20
|
0,38
|
0,17
|
0,05
|
|
|
27,40
|
17,42
|
12,96
|
11,18
|
3,33
|
0,92
|
0,60
|
0,40
|
0,28
|
3,15
|
1,24
|
0,52
|
0,39
|
0,43
|
0,20
|
0,38
|
0,17
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
29K
|
€
25K
|
€
15K
|
€
12K
|
€
48K
|
€
78K
|
€
102K
|
€
128K
|
€
48K
|
€
65K
|
€
83K
|
€
108K
|
€
144K
|
€
145K
|
€
108K
|
€
117K
|
€
129K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
21K
|
€
40K
|
€
55K
|
€
75K
|
€
4K
|
€
18K
|
€
33K
|
€
53K
|
€
90K
|
€
92K
|
€
62K
|
€
73K
|
€
85K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
20K
|
€
37K
|
€
52K
|
€
73K
|
€
3K
|
€
15K
|
€
29K
|
€
50K
|
€
88K
|
€
90K
|
€
59K
|
€
71K
|
€
83K
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
96,35%
|
93,31%
|
86,25%
|
88,93%
|
69,79%
|
56,14%
|
49,00%
|
45,66%
|
41,40%
|
91,40%
|
72,62%
|
60,54%
|
50,67%
|
37,72%
|
36,11%
|
43,21%
|
38,17%
|
34,15%
|
|
|
|
|
|
|
|
|
0,04
|
0,06
|
0,03
|
0,03
|
0,03
|
0,04
|
0,03
|
0,03
|
0,04
|
0,04
|
0,04
|
0,04
|
|
|
0,08
|
0,35
|
0,43
|
0,26
|
4,10
|
1,29
|
2,26
|
2,77
|
4,05
|
1,13
|
0,84
|
1,58
|
1,45
|
2,64
|
4,03
|
2,69
|
3,38
|
6,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,95%
|
22,53%
|
36,35%
|
42,56%
|
2,20%
|
54,89%
|
45,89%
|
42,35%
|
66,63%
|
8,15%
|
39,12%
|
36,59%
|
60,01%
|
69,69%
|
59,02%
|
48,73%
|
47,58%
|
33,39%
|
|
|
47,95%
|
22,53%
|
35,61%
|
41,41%
|
-233,97%
|
-41,91%
|
-22,32%
|
-13,41%
|
17,46%
|
-8,27%
|
-6,61%
|
-8,29%
|
20,52%
|
31,62%
|
10,41%
|
4,27%
|
1,94%
|
-18,48%
|
|
|
46,20
|
21,02
|
30,72
|
36,82
|
-163,30
|
-23,53
|
-10,94
|
-6,12
|
7,23
|
-7,56
|
-4,80
|
-5,02
|
10,40
|
11,93
|
3,76
|
1,85
|
0,74
|
-6,31
|
|
|
47,95
|
22,53
|
35,61
|
41,41
|
-233,97
|
-41,91
|
-22,32
|
-13,41
|
17,46
|
-8,27
|
-6,61
|
-8,29
|
20,52
|
31,62
|
10,41
|
4,27
|
1,94
|
-18,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|