S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-37K
|
€
-585
|
€
-5K
|
€
-40K
|
€
11K
|
€
-16K
|
€
1K
|
€
-15K
|
€
9K
|
€
10K
|
€
-2K
|
€
-13K
|
€
-23K
|
€
-46K
|
€
-68K
|
€
-23K
|
€
24K
|
|
|
€
-59K
|
€
-10K
|
€
-33K
|
€
-7K
|
€
-17K
|
€
81K
|
€
98K
|
€
134K
|
€
5K
|
€
45K
|
€
-2K
|
€
-3K
|
€
42K
|
€
-52K
|
€
-111K
|
€
-16K
|
€
448K
|
€
45K
|
|
|
€
1,58M
|
€
1,64M
|
€
1,65M
|
€
1,68M
|
€
1,69M
|
€
1,70M
|
€
1,62M
|
€
1,01M
|
€
872K
|
€
868K
|
€
822K
|
€
444K
|
€
447K
|
€
405K
|
€
458K
|
€
568K
|
€
584K
|
€
136K
|
|
|
€
77K
|
€
80K
|
€
80K
|
€
82K
|
€
79K
|
€
88K
|
€
79K
|
€
50K
|
€
39K
|
€
45K
|
€
42K
|
€
19K
|
€
19K
|
€
14K
|
€
16K
|
€
20K
|
€
23K
|
€
18K
|
|
|
|
|
€
502
|
€
350
|
€
324
|
€
486
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
550
|
€
620
|
€
176
|
€
585
|
€
910
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-58K
|
€
-4K
|
€
-11K
|
€
-50K
|
€
5K
|
€
-24K
|
€
-3K
|
€
-19K
|
€
7K
|
€
8K
|
€
-6K
|
€
-16K
|
€
-27K
|
€
-55K
|
€
-80K
|
€
-27K
|
€
16K
|
|
|
€
-65K
|
€
-88K
|
€
-37K
|
€
-44K
|
€
-83K
|
€
-41K
|
€
-62K
|
€
-17K
|
€
-33K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-25K
|
€
-36K
|
€
-84K
|
€
-143K
|
€
-34K
|
€
-24K
|
|
|
€
-59K
|
€
-10K
|
€
-33K
|
€
-7K
|
€
-17K
|
€
81K
|
€
98K
|
€
134K
|
€
5K
|
€
45K
|
€
-2K
|
€
-3K
|
€
42K
|
€
-52K
|
€
-111K
|
€
-16K
|
€
448K
|
€
45K
|
|
|
€
188K
|
€
-231K
|
€
29K
|
€
-404K
|
€
648K
|
€
63K
|
€
447K
|
€
-159K
|
€
-64K
|
€
-44K
|
€
380K
|
€
0
|
€
0
|
€
-26K
|
€
53K
|
€
320K
|
€
-504K
|
€
187K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
730K
|
€
494K
|
€
528K
|
€
162K
|
€
812K
|
€
229K
|
€
53K
|
€
89K
|
€
65K
|
€
9K
|
€
5K
|
€
4K
|
€
30K
|
€
116K
|
€
11K
|
€
7K
|
€
170K
|
|
|
€
-20K
|
€
20K
|
€
174
|
€
26K
|
€
16K
|
€
128K
|
€
136K
|
€
147K
|
€
18K
|
€
68K
|
€
21K
|
€
6K
|
€
51K
|
€
-43K
|
€
-82K
|
€
48K
|
€
455K
|
€
85K
|
|
|
€
603K
|
€
811K
|
€
560K
|
€
589K
|
€
159K
|
€
791K
|
€
726K
|
€
519K
|
€
213K
|
€
130K
|
€
18K
|
€
-3K
|
€
-10K
|
€
-61K
|
€
-43K
|
€
92K
|
€
365K
|
€
-594K
|
|
|
3,95
|
5,05
|
3,64
|
3,76
|
1,59
|
3,82
|
3
|
2,40
|
1,44
|
1,38
|
1,05
|
0,99
|
0,97
|
0,94
|
0,96
|
1,06
|
1,18
|
0,82
|
|
|
3,95
|
5,05
|
3,64
|
3,76
|
1,59
|
3,82
|
3
|
2,40
|
1,44
|
1,38
|
1,05
|
0,99
|
0,95
|
0,94
|
0,96
|
0,57
|
0,33
|
0,07
|
|
|
3,98
|
5,09
|
3,67
|
3,77
|
1,60
|
3,85
|
3,01
|
2,40
|
1,44
|
1,38
|
1,05
|
0,99
|
0,97
|
1
|
1,01
|
1,10
|
1,19
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,78M
|
€
1,84M
|
€
1,86M
|
€
1,89M
|
€
1,96M
|
€
1,98M
|
€
1,99M
|
€
1,38M
|
€
1,36M
|
€
1,21M
|
€
1,16M
|
€
771K
|
€
744K
|
€
1,44M
|
€
1,62M
|
€
2,13M
|
€
2,62M
|
€
3,48M
|
|
|
€
204K
|
€
200K
|
€
212K
|
€
213K
|
€
270K
|
€
280K
|
€
363K
|
€
370K
|
€
488K
|
€
338K
|
€
336K
|
€
327K
|
€
297K
|
€
1,04M
|
€
1,17M
|
€
1,56M
|
€
2,04M
|
€
3,35M
|
|
|
€
203K
|
€
199K
|
€
210K
|
€
213K
|
€
269K
|
€
278K
|
€
362K
|
€
370K
|
€
488K
|
€
338K
|
€
336K
|
€
327K
|
€
296K
|
€
978K
|
€
1,11M
|
€
1,50M
|
€
2,01M
|
€
3,31M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,54%
|
89,10%
|
88,60%
|
88,73%
|
86,21%
|
85,87%
|
81,70%
|
73,13%
|
64,11%
|
71,95%
|
70,97%
|
57,63%
|
60,11%
|
28,06%
|
28,16%
|
26,65%
|
22,29%
|
3,89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,26
|
|
|
|
46,61
|
43,04
|
|
|
|
|
|
|
208,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,24%
|
1,21%
|
0,01%
|
1,53%
|
0,95%
|
7,49%
|
8,38%
|
14,66%
|
2,12%
|
7,84%
|
2,56%
|
1,43%
|
11,39%
|
-10,70%
|
-18,02%
|
8,37%
|
77,95%
|
62,77%
|
|
|
-3,75%
|
-0,63%
|
-1,99%
|
-0,40%
|
-0,98%
|
4,77%
|
6,02%
|
13,28%
|
0,53%
|
5,20%
|
-0,22%
|
-0,60%
|
9,37%
|
-12,93%
|
-24,17%
|
-2,74%
|
76,77%
|
33,24%
|
|
|
-3,32
|
-0,56
|
-1,77
|
-0,36
|
-0,85
|
4,09
|
4,92
|
9,71
|
0,34
|
3,74
|
-0,16
|
-0,35
|
5,63
|
-3,63
|
-6,81
|
-0,73
|
17,11
|
1,29
|
|
|
-3,75
|
-0,63
|
-1,99
|
-0,40
|
-0,98
|
4,77
|
6,02
|
13,28
|
0,53
|
5,20
|
-0,22
|
-0,60
|
9,37
|
-12,93
|
-24,17
|
-2,74
|
76,77
|
33,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|