S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493K
|
€
463K
|
€
453K
|
€
438K
|
€
428K
|
€
384K
|
€
413K
|
€
396K
|
€
439K
|
€
441K
|
€
463K
|
€
449K
|
€
481K
|
€
471K
|
€
457K
|
€
430K
|
€
451K
|
€
460K
|
€
422K
|
|
|
€
221K
|
€
209K
|
€
214K
|
€
175K
|
€
169K
|
€
112K
|
€
122K
|
€
83K
|
€
98K
|
€
90K
|
€
147K
|
€
143K
|
€
98K
|
€
146K
|
€
83K
|
€
83K
|
€
78K
|
€
92K
|
€
50K
|
|
|
€
3,51M
|
€
3,29M
|
€
3,08M
|
€
2,87M
|
€
2,69M
|
€
2,52M
|
€
2,41M
|
€
2,29M
|
€
2,21M
|
€
2,11M
|
€
2,02M
|
€
1,87M
|
€
1,73M
|
€
1,63M
|
€
1,49M
|
€
1,40M
|
€
1,32M
|
€
1,24M
|
€
1,15M
|
|
|
€
591K
|
€
543K
|
€
512K
|
€
475K
|
€
452K
|
€
395K
|
€
416K
|
€
399K
|
€
396K
|
€
394K
|
€
405K
|
€
374K
|
€
393K
|
€
377K
|
€
352K
|
€
337K
|
€
347K
|
€
347K
|
€
319K
|
|
|
€
5K
|
€
22K
|
€
32K
|
€
30K
|
€
20K
|
€
32K
|
€
24K
|
€
19K
|
€
8K
|
€
27K
|
€
27K
|
€
15K
|
|
€
16K
|
€
16K
|
€
14K
|
€
11K
|
€
10K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
401K
|
€
395K
|
€
379K
|
€
376K
|
€
335K
|
€
366K
|
€
353K
|
€
397K
|
€
400K
|
€
421K
|
€
396K
|
€
443K
|
€
432K
|
€
414K
|
€
399K
|
€
421K
|
€
431K
|
€
395K
|
|
|
€
291K
|
€
273K
|
€
269K
|
€
249K
|
€
226K
|
€
191K
|
€
202K
|
€
163K
|
€
185K
|
€
180K
|
€
210K
|
€
192K
|
€
230K
|
€
216K
|
€
204K
|
€
181K
|
€
195K
|
€
182K
|
€
146K
|
|
|
€
221K
|
€
209K
|
€
214K
|
€
175K
|
€
169K
|
€
112K
|
€
122K
|
€
83K
|
€
98K
|
€
90K
|
€
147K
|
€
143K
|
€
98K
|
€
146K
|
€
83K
|
€
83K
|
€
78K
|
€
92K
|
€
50K
|
|
|
€
180K
|
€
17K
|
€
58K
|
€
33K
|
€
32K
|
€
126K
|
€
9K
|
€
43K
|
€
17K
|
€
70K
|
€
87K
|
€
19K
|
€
37K
|
€
81K
|
€
-8K
|
€
17K
|
€
21K
|
€
48K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,89M
|
€
3,70M
|
€
3,37M
|
€
3,04M
|
€
2,70M
|
€
446K
|
€
286K
|
€
376K
|
€
321K
|
€
43K
|
€
25K
|
€
30K
|
€
55K
|
€
53K
|
€
38K
|
€
33K
|
€
504K
|
€
320K
|
€
129K
|
|
|
€
362K
|
€
337K
|
€
340K
|
€
305K
|
€
319K
|
€
257K
|
€
286K
|
€
273K
|
€
309K
|
€
310K
|
€
358K
|
€
346K
|
€
311K
|
€
362K
|
€
293K
|
€
301K
|
€
304K
|
€
340K
|
€
299K
|
|
|
€
1,77M
|
€
1,58M
|
€
1,26M
|
€
982K
|
€
709K
|
€
423K
|
€
292K
|
€
15K
|
€
-1,72M
|
€
-608K
|
€
-748K
|
€
-1,02M
|
€
-1,35M
|
€
-1,62M
|
€
-1,90M
|
€
-2,20M
|
€
-2,48M
|
€
-2,77M
|
€
-3,06M
|
|
|
1,81
|
1,73
|
1,59
|
1,47
|
1,35
|
1,20
|
1,14
|
1,01
|
0,52
|
0,82
|
0,78
|
0,70
|
0,62
|
0,54
|
0,45
|
0,33
|
0,23
|
0,20
|
0,20
|
|
|
1,81
|
1,73
|
1,59
|
1,47
|
1,35
|
1,20
|
1,14
|
1,01
|
0,52
|
0,82
|
0,78
|
0,70
|
0,62
|
0,54
|
0,45
|
0,33
|
0,23
|
0,20
|
0,20
|
|
|
1,83
|
1,79
|
1,61
|
1,49
|
1,37
|
1,23
|
1,16
|
1,03
|
0,99
|
0,88
|
0,80
|
0,72
|
0,63
|
0,55
|
0,46
|
0,34
|
0,24
|
0,21
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,69M
|
€
5,45M
|
€
5,23M
|
€
4,96M
|
€
4,72M
|
€
4,60M
|
€
4,45M
|
€
4,27M
|
€
5,81M
|
€
5,57M
|
€
5,41M
|
€
5,23M
|
€
5,23M
|
€
5,12M
|
€
4,93M
|
€
4,68M
|
€
4,55M
|
€
4,70M
|
€
4,96M
|
|
|
€
2,18M
|
€
2,16M
|
€
2,15M
|
€
2,09M
|
€
2,03M
|
€
2,07M
|
€
2,04M
|
€
1,98M
|
€
3,60M
|
€
3,46M
|
€
3,39M
|
€
3,36M
|
€
3,50M
|
€
3,49M
|
€
3,44M
|
€
3,28M
|
€
3,23M
|
€
3,46M
|
€
3,81M
|
|
|
€
2,15M
|
€
2,10M
|
€
2,12M
|
€
2,07M
|
€
2,00M
|
€
2,03M
|
€
2,01M
|
€
1,94M
|
€
3,41M
|
€
3,37M
|
€
3,30M
|
€
3,27M
|
€
3,40M
|
€
3,39M
|
€
3,34M
|
€
3,18M
|
€
3,13M
|
€
3,37M
|
€
3,70M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,70%
|
60,40%
|
58,97%
|
57,80%
|
57,05%
|
54,92%
|
54,19%
|
53,58%
|
38,00%
|
37,86%
|
37,31%
|
35,79%
|
33,10%
|
31,89%
|
30,16%
|
29,96%
|
29,01%
|
26,41%
|
23,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,06
|
5,39
|
5,44
|
5,53
|
5,39
|
6,18
|
5,57
|
5,63
|
9,07
|
8,65
|
8,05
|
8,48
|
7,90
|
8,07
|
8,31
|
8,23
|
7,67
|
8,03
|
9,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,29%
|
10,25%
|
11,03%
|
10,63%
|
11,84%
|
10,19%
|
11,86%
|
11,91%
|
14,00%
|
14,69%
|
17,71%
|
18,49%
|
17,96%
|
22,17%
|
19,72%
|
21,45%
|
23,00%
|
27,39%
|
25,96%
|
|
|
6,30%
|
6,36%
|
6,95%
|
6,11%
|
6,27%
|
4,45%
|
5,07%
|
3,64%
|
4,42%
|
4,25%
|
7,26%
|
7,61%
|
5,68%
|
8,94%
|
5,58%
|
5,92%
|
5,91%
|
7,38%
|
4,36%
|
|
|
3,89
|
3,84
|
4,10
|
3,53
|
3,58
|
2,44
|
2,75
|
1,95
|
1,68
|
1,61
|
2,71
|
2,72
|
1,88
|
2,85
|
1,68
|
1,77
|
1,71
|
1,95
|
1,01
|
|
|
6,30
|
6,36
|
6,95
|
6,11
|
6,27
|
4,45
|
5,07
|
3,64
|
4,42
|
4,25
|
7,26
|
7,61
|
5,68
|
8,94
|
5,58
|
5,92
|
5,91
|
7,38
|
4,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|