SH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
9K
|
€
8K
|
€
21K
|
€
18K
|
€
22K
|
€
18K
|
€
21K
|
€
20K
|
€
12K
|
€
16K
|
€
15K
|
€
15K
|
€
13K
|
€
25K
|
|
|
€
12K
|
€
-747
|
€
-2K
|
€
10K
|
€
-8K
|
€
5K
|
€
24
|
€
694
|
€
519
|
€
750
|
€
5K
|
€
531
|
€
821
|
€
-503
|
€
-1K
|
|
|
€
29K
|
€
17K
|
€
18K
|
€
20K
|
€
10K
|
€
18K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
11K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
20K
|
€
7K
|
€
6K
|
€
19K
|
€
10K
|
€
18K
|
€
12K
|
€
14K
|
€
10K
|
€
8K
|
€
12K
|
€
9K
|
€
10K
|
€
8K
|
€
15K
|
|
|
€
6K
|
€
533
|
€
1K
|
€
4K
|
€
1K
|
€
140
|
€
125
|
€
287
|
|
|
€
24
|
|
€
160
|
€
11
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
7K
|
€
6K
|
€
19K
|
€
14K
|
€
19K
|
€
16K
|
€
19K
|
€
13K
|
€
9K
|
€
14K
|
€
12K
|
€
12K
|
€
11K
|
€
21K
|
|
|
€
17K
|
€
-274
|
€
-2K
|
€
12K
|
€
-7K
|
€
9K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
12K
|
€
-747
|
€
-2K
|
€
10K
|
€
-8K
|
€
5K
|
€
24
|
€
694
|
€
519
|
€
750
|
€
5K
|
€
531
|
€
821
|
€
-503
|
€
-1K
|
|
|
€
41K
|
€
-167
|
€
4K
|
€
-319
|
€
32K
|
€
2K
|
€
969
|
€
2K
|
€
45K
|
€
1K
|
€
22K
|
€
2K
|
€
4K
|
€
398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
10K
|
€
16K
|
€
25K
|
€
9K
|
€
10K
|
€
520
|
€
8K
|
€
12K
|
€
15K
|
€
17K
|
€
2K
|
€
8K
|
€
6K
|
€
2K
|
|
|
€
16K
|
€
6K
|
€
5K
|
€
18K
|
€
12K
|
€
15K
|
€
14K
|
€
16K
|
€
11K
|
€
6K
|
€
11K
|
€
10K
|
€
10K
|
€
8K
|
€
16K
|
|
|
€
9K
|
€
10K
|
€
8K
|
€
11K
|
€
-3K
|
€
7K
|
€
-853
|
€
-2K
|
€
-4K
|
€
8K
|
€
7K
|
€
2K
|
€
820
|
€
3K
|
€
2K
|
|
|
1,39
|
1,67
|
1,62
|
1,53
|
0,85
|
1,31
|
0,97
|
0,93
|
0,84
|
1,54
|
1,37
|
1,19
|
1,05
|
1,16
|
1,13
|
|
|
1,24
|
0,87
|
1,37
|
1,38
|
0,70
|
1,18
|
0,84
|
0,84
|
0,73
|
1,38
|
1,27
|
1,07
|
0,97
|
1,16
|
1,04
|
|
|
1,39
|
1,67
|
1,62
|
1,53
|
0,85
|
1,31
|
0,97
|
0,93
|
0,84
|
1,54
|
1,37
|
1,19
|
1,05
|
1,16
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
32K
|
€
35K
|
€
49K
|
€
43K
|
€
46K
|
€
47K
|
€
65K
|
€
69K
|
€
38K
|
€
45K
|
€
19K
|
€
28K
|
€
34K
|
€
41K
|
|
|
€
47K
|
€
15K
|
€
17K
|
€
29K
|
€
33K
|
€
28K
|
€
34K
|
€
52K
|
€
57K
|
€
26K
|
€
33K
|
€
13K
|
€
23K
|
€
30K
|
€
36K
|
|
|
€
23K
|
€
15K
|
€
13K
|
€
20K
|
€
20K
|
€
24K
|
€
25K
|
€
30K
|
€
24K
|
€
15K
|
€
18K
|
€
13K
|
€
16K
|
€
16K
|
€
15K
|
|
|
€
24K
|
|
€
5K
|
€
9K
|
€
13K
|
€
4K
|
€
9K
|
€
21K
|
€
33K
|
€
11K
|
€
15K
|
|
€
7K
|
€
14K
|
€
21K
|
|
|
38,01%
|
53,97%
|
50,80%
|
41,22%
|
23,12%
|
39,15%
|
28,04%
|
20,25%
|
17,93%
|
31,05%
|
25,00%
|
31,33%
|
19,13%
|
13,06%
|
12,13%
|
|
|
0,84
|
|
0,26
|
0,44
|
1,35
|
0,24
|
0,70
|
1,60
|
2,66
|
0,95
|
1,36
|
|
1,25
|
3,11
|
4,21
|
|
|
2,25
|
2,09
|
3,03
|
1,48
|
2,44
|
1,48
|
2,09
|
2,77
|
4,36
|
2,94
|
2,43
|
1,05
|
1,83
|
2,80
|
1,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,92%
|
38,07%
|
29,50%
|
88,07%
|
123,24%
|
84,98%
|
107,33%
|
120,49%
|
91,59%
|
54,36%
|
97,45%
|
167,41%
|
181,49%
|
178,87%
|
312,77%
|
|
|
40,51%
|
-4,39%
|
-12,64%
|
50,33%
|
-82,22%
|
27,65%
|
0,18%
|
5,30%
|
4,18%
|
6,31%
|
47,39%
|
9,07%
|
15,42%
|
-11,17%
|
-23,83%
|
|
|
15,40
|
-2,37
|
-6,42
|
20,75
|
-19,01
|
10,82
|
0,05
|
1,07
|
0,75
|
1,96
|
11,85
|
2,84
|
2,95
|
-1,46
|
-2,89
|
|
|
40,51
|
-4,39
|
-12,64
|
50,33
|
-82,22
|
27,65
|
0,18
|
5,30
|
4,18
|
6,31
|
47,39
|
9,07
|
15,42
|
-11,17
|
-23,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|