S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-2K
|
€
6K
|
€
-4K
|
€
-22K
|
€
5K
|
€
12K
|
€
9K
|
€
-630
|
€
-24K
|
€
5K
|
€
8K
|
€
-5K
|
€
18K
|
|
|
€
6K
|
€
-3K
|
€
5K
|
€
-5K
|
€
-23K
|
€
4K
|
€
12K
|
€
9K
|
€
-1K
|
€
-26K
|
€
2K
|
€
6K
|
€
-6K
|
€
11K
|
|
|
€
20K
|
€
14K
|
€
17K
|
€
12K
|
€
16K
|
€
39K
|
€
34K
|
€
23K
|
€
14K
|
€
15K
|
€
41K
|
€
40K
|
€
34K
|
€
39K
|
|
|
€
7K
|
€
606
|
€
6K
|
€
473
|
€
689
|
€
6K
|
€
14K
|
€
10K
|
€
692
|
€
750
|
€
6K
|
€
10K
|
€
3K
|
€
34K
|
|
|
|
|
|
|
|
|
€
174
|
|
|
€
182
|
€
3K
|
|
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-3K
|
€
5K
|
€
-4K
|
€
-23K
|
€
4K
|
€
12K
|
€
9K
|
€
-978
|
€
-24K
|
€
4K
|
€
8K
|
€
-6K
|
€
17K
|
|
|
€
6K
|
€
-3K
|
€
5K
|
€
-4K
|
€
-23K
|
€
4K
|
€
12K
|
€
9K
|
€
-978
|
€
-26K
|
€
2K
|
€
6K
|
€
-6K
|
€
16K
|
|
|
€
6K
|
€
-3K
|
€
5K
|
€
-5K
|
€
-23K
|
€
4K
|
€
12K
|
€
9K
|
€
-1K
|
€
-26K
|
€
2K
|
€
6K
|
€
-6K
|
€
11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
18K
|
€
20K
|
€
22K
|
€
10K
|
€
34K
|
€
31K
|
€
16K
|
€
14K
|
€
8K
|
€
30K
|
€
42K
|
€
34K
|
€
30K
|
|
|
€
6K
|
€
-3K
|
€
5K
|
€
-5K
|
€
-23K
|
€
4K
|
€
12K
|
€
9K
|
€
-1K
|
€
-24K
|
€
4K
|
€
8K
|
€
-6K
|
€
12K
|
|
|
|
|
|
|
|
€
39K
|
€
34K
|
€
23K
|
€
14K
|
€
15K
|
€
39K
|
€
36K
|
€
34K
|
€
39K
|
|
|
|
|
|
|
|
12,75
|
6,54
|
6,37
|
15,67
|
2,39
|
5,24
|
2,50
|
6,16
|
2,06
|
|
|
|
|
|
|
|
12,75
|
6,54
|
6,37
|
15,67
|
2,39
|
5,24
|
2,50
|
6,16
|
2,06
|
|
|
|
|
|
|
|
12,75
|
6,54
|
6,37
|
15,67
|
2,39
|
5,24
|
2,50
|
6,16
|
2,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
27K
|
€
27K
|
€
16K
|
€
42K
|
€
41K
|
€
27K
|
€
15K
|
€
26K
|
€
51K
|
€
63K
|
€
40K
|
€
77K
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
|
€
3K
|
€
6K
|
€
4K
|
€
968
|
€
11K
|
€
9K
|
€
24K
|
€
7K
|
€
37K
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
4K
|
€
968
|
€
11K
|
€
9K
|
€
24K
|
€
7K
|
€
37K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
73,94%
|
62,81%
|
43,45%
|
100,00%
|
92,16%
|
84,70%
|
84,30%
|
93,62%
|
58,10%
|
81,66%
|
62,57%
|
83,76%
|
51,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89
|
|
|
0,77
|
0,53
|
0,50
|
|
|
2,18
|
3,07
|
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,24%
|
-19,04%
|
31,75%
|
-39,75%
|
-140,25%
|
11,06%
|
34,02%
|
37,46%
|
-8,31%
|
-155,38%
|
9,07%
|
19,51%
|
-16,33%
|
31,28%
|
|
|
30,24%
|
-19,04%
|
31,75%
|
-39,75%
|
-140,25%
|
11,06%
|
34,02%
|
37,46%
|
-8,31%
|
-168,38%
|
4,22%
|
14,45%
|
-16,33%
|
28,84%
|
|
|
30,24
|
-14,08
|
19,94
|
-17,27
|
-140,25
|
10,19
|
28,81
|
31,58
|
-7,78
|
-97,83
|
3,45
|
9,04
|
-13,68
|
14,82
|
|
|
30,24
|
-19,04
|
31,75
|
-39,75
|
-140,25
|
11,06
|
34,02
|
37,46
|
-8,31
|
-168,38
|
4,22
|
14,45
|
-16,33
|
28,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,38
|
138,53
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,38
|
138,53
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|