S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
762K
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
364K
|
€
297K
|
€
215K
|
€
-13K
|
€
22K
|
€
19K
|
€
5K
|
|
|
€
45K
|
€
-414K
|
€
-279K
|
€
-524K
|
€
-623K
|
€
-41K
|
€
-85K
|
€
-183K
|
|
|
€
3.90M
|
€
3.85M
|
€
4.26M
|
€
4.54M
|
€
5.07M
|
€
691K
|
€
732K
|
€
817K
|
|
|
€
876K
|
€
363K
|
€
353K
|
€
343K
|
€
247K
|
€
48K
|
€
50K
|
€
42K
|
|
|
€
832
|
€
3K
|
€
1K
|
€
338
|
€
329
|
€
164
|
€
613
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
€
11K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
722K
|
€
280K
|
€
214K
|
€
188K
|
€
-26K
|
€
16K
|
€
15K
|
€
2K
|
|
|
Marge EBITDA
|
94.79%
|
|
|
|
|
|
|
|
|
€
201K
|
€
-295K
|
€
-168K
|
€
-423K
|
€
-606K
|
€
-20K
|
€
-60K
|
€
-171K
|
|
|
€
45K
|
€
-414K
|
€
-279K
|
€
-524K
|
€
-623K
|
€
-41K
|
€
-85K
|
€
-183K
|
|
|
Marge nette
|
5.96%
|
|
|
|
|
|
|
|
|
€
988K
|
€
4.98M
|
€
1.75M
|
€
5.54M
|
€
5.08M
|
€
16K
|
€
371K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
133K
|
€
33K
|
€
378K
|
€
362K
|
€
18K
|
€
50K
|
€
143K
|
|
|
€
566K
|
€
162K
|
€
103K
|
€
87K
|
€
-43K
|
€
-5K
|
€
-10K
|
€
-10K
|
|
|
€
124K
|
€
218K
|
€
3.12M
|
€
4.28M
|
€
4.50M
|
€
114K
|
€
29K
|
€
160K
|
|
|
1.22
|
1.51
|
12.21
|
31.79
|
98.37
|
6.78
|
2.06
|
13.16
|
|
|
-0.65
|
-0.77
|
-0.70
|
-4.21
|
62.43
|
-7.25
|
-2.15
|
-34.00
|
|
|
51.16
|
46.09
|
109.83
|
411.17
|
162.58
|
213.45
|
91.49
|
42.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20.65M
|
€
17.98M
|
€
16.34M
|
€
16.04M
|
€
10.47M
|
€
1.57M
|
€
1.51M
|
€
1.33M
|
|
|
€
16.76M
|
€
14.13M
|
€
12.07M
|
€
11.49M
|
€
5.41M
|
€
875K
|
€
777K
|
€
513K
|
|
|
€
21K
|
€
23K
|
€
35K
|
€
12K
|
€
28K
|
€
628
|
€
613
|
€
4K
|
|
|
€
16.18M
|
€
13.70M
|
€
11.80M
|
€
11.36M
|
€
5.36M
|
€
856K
|
€
750K
|
€
500K
|
|
|
18.86%
|
21.41%
|
26.1%
|
28.33%
|
48.39%
|
44.12%
|
48.49%
|
61.41%
|
|
|
4.15
|
3.56
|
2.77
|
2.50
|
1.06
|
1.24
|
1.03
|
0.61
|
|
|
23.20
|
50.43
|
56.40
|
61.16
|
|
55.24
|
52.36
|
214.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.53%
|
4.2%
|
2.43%
|
1.91%
|
-0.86%
|
-0.65%
|
-1.42%
|
-1.25%
|
|
|
1.16%
|
-10.76%
|
-6.53%
|
-11.54%
|
-12.3%
|
-5.88%
|
-11.66%
|
-22.41%
|
|
|
0.22
|
-2.30
|
-1.71
|
-3.27
|
-5.95
|
-2.59
|
-5.65
|
-13.77
|
|
|
1.16
|
-10.76
|
-6.53
|
-11.54
|
-12.30
|
-5.88
|
-11.66
|
-22.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
48.62
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
48.62
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
714.15
|
|
|
|
|
|
|
|
|
0.51
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
1.50
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
€
8K
|
|
|
|
|
|