S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
125K
|
€
103K
|
€
124K
|
€
130K
|
€
110K
|
€
96K
|
€
102K
|
€
101K
|
€
102K
|
€
97K
|
€
91K
|
€
89K
|
€
95K
|
€
78K
|
€
81K
|
€
77K
|
€
77K
|
€
34K
|
|
|
€
71K
|
€
62K
|
€
45K
|
€
62K
|
€
72K
|
€
49K
|
€
32K
|
€
37K
|
€
33K
|
€
37K
|
€
33K
|
€
30K
|
€
31K
|
€
43K
|
€
19K
|
€
23K
|
€
16K
|
€
17K
|
€
-68K
|
|
|
€
317K
|
€
346K
|
€
384K
|
€
464K
|
€
501K
|
€
479K
|
€
456K
|
€
424K
|
€
387K
|
€
353K
|
€
341K
|
€
361K
|
€
332K
|
€
300K
|
€
257K
|
€
238K
|
€
215K
|
€
199K
|
€
182K
|
|
|
€
138K
|
€
129K
|
€
100K
|
€
129K
|
€
146K
|
€
110K
|
€
97K
|
€
97K
|
€
99K
|
€
98K
|
€
93K
|
€
89K
|
€
86K
|
€
93K
|
€
67K
|
€
64K
|
€
58K
|
€
58K
|
€
27K
|
|
|
€
4K
|
€
548
|
€
2K
|
€
5K
|
€
7K
|
€
5K
|
€
416
|
-
|
€
33K
|
€
19K
|
€
24K
|
€
14K
|
€
4K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
125K
|
€
100K
|
€
50K
|
€
25K
|
|
-
|
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
140,84%
|
162,36%
|
275,65%
|
160,09%
|
69,46%
|
51,49%
|
|
0,00%
|
|
66,93%
|
75,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
119K
|
€
97K
|
€
119K
|
€
125K
|
€
105K
|
€
90K
|
€
93K
|
€
96K
|
€
97K
|
€
91K
|
€
86K
|
€
84K
|
€
93K
|
€
73K
|
€
75K
|
€
70K
|
€
72K
|
€
30K
|
|
|
€
95K
|
€
82K
|
€
61K
|
€
82K
|
€
88K
|
€
67K
|
€
52K
|
€
55K
|
€
54K
|
€
56K
|
€
57K
|
€
52K
|
€
50K
|
€
60K
|
€
40K
|
€
43K
|
€
39K
|
€
40K
|
€
-29K
|
|
|
€
71K
|
€
62K
|
€
45K
|
€
62K
|
€
72K
|
€
49K
|
€
32K
|
€
37K
|
€
33K
|
€
37K
|
€
33K
|
€
30K
|
€
31K
|
€
43K
|
€
19K
|
€
23K
|
€
16K
|
€
17K
|
€
-68K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
5K
|
€
111K
|
€
15K
|
-
|
-
|
-
|
€
18K
|
€
0
|
€
0
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
85K
|
€
106K
|
€
138K
|
€
97K
|
€
38K
|
€
20K
|
€
2K
|
€
5K
|
€
77K
|
€
46K
|
€
65K
|
€
47K
|
€
33K
|
€
4K
|
€
20K
|
€
9K
|
€
4K
|
€
36K
|
|
|
€
106K
|
€
98K
|
€
82K
|
€
99K
|
€
109K
|
€
87K
|
€
70K
|
€
75K
|
€
75K
|
€
79K
|
€
68K
|
€
63K
|
€
65K
|
€
77K
|
€
53K
|
€
54K
|
€
48K
|
€
48K
|
€
-9K
|
|
|
€
3K
|
€
-4K
|
€
-2K
|
€
41K
|
€
42K
|
€
-17K
|
€
-76K
|
€
-122K
|
€
-160K
|
€
-143K
|
€
-70K
|
€
-11K
|
€
-18K
|
€
-28K
|
€
-52K
|
€
-37K
|
€
-43K
|
€
-44K
|
€
-9K
|
|
|
1,03
|
0,97
|
0,99
|
1,39
|
1,64
|
0,77
|
0,30
|
0,17
|
0,08
|
0,42
|
0,42
|
0,85
|
0,73
|
0,54
|
0,10
|
0,36
|
0,25
|
0,20
|
0,83
|
|
|
1,03
|
0,97
|
0,99
|
1,39
|
1,64
|
0,77
|
0,30
|
0,17
|
0,08
|
0,42
|
0,42
|
0,85
|
0,73
|
0,54
|
0,10
|
0,36
|
0,25
|
0,20
|
0,83
|
|
|
1,04
|
0,97
|
0,99
|
1,39
|
1,64
|
1,20
|
0,39
|
0,18
|
0,08
|
0,42
|
0,42
|
0,86
|
0,74
|
0,63
|
0,12
|
0,42
|
0,29
|
0,24
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
421K
|
€
446K
|
€
512K
|
€
569K
|
€
566K
|
€
553K
|
€
567K
|
€
591K
|
€
618K
|
€
742K
|
€
620K
|
€
656K
|
€
671K
|
€
690K
|
€
697K
|
€
727K
|
€
752K
|
€
781K
|
€
805K
|
|
|
€
105K
|
€
101K
|
€
127K
|
€
106K
|
€
65K
|
€
74K
|
€
111K
|
€
167K
|
€
231K
|
€
388K
|
€
279K
|
€
295K
|
€
339K
|
€
390K
|
€
440K
|
€
489K
|
€
537K
|
€
582K
|
€
623K
|
|
|
€
104K
|
€
101K
|
€
127K
|
€
106K
|
€
65K
|
€
47K
|
€
82K
|
€
139K
|
€
170K
|
€
244K
|
€
120K
|
€
76K
|
€
63K
|
€
52K
|
€
50K
|
€
49K
|
€
47K
|
€
47K
|
€
43K
|
|
|
|
|
|
|
|
|
€
3K
|
€
20K
|
€
57K
|
€
144K
|
€
159K
|
€
218K
|
€
275K
|
€
329K
|
€
382K
|
€
432K
|
€
480K
|
€
527K
|
€
571K
|
|
|
75,13%
|
77,47%
|
75,08%
|
81,44%
|
88,54%
|
86,67%
|
80,40%
|
71,70%
|
62,60%
|
47,64%
|
54,97%
|
55,08%
|
49,43%
|
43,50%
|
36,90%
|
32,73%
|
28,62%
|
25,47%
|
22,61%
|
|
|
|
|
|
|
|
|
0,01
|
0,05
|
0,15
|
0,41
|
0,47
|
0,60
|
0,83
|
1,10
|
1,48
|
1,82
|
2,23
|
2,65
|
3,14
|
|
|
0,81
|
0,84
|
1,31
|
0,89
|
0,52
|
0,70
|
1,23
|
1,81
|
2,41
|
4,01
|
3,06
|
3,44
|
4,06
|
4,17
|
5,98
|
6,54
|
7,62
|
8,08
|
21,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,57%
|
28,45%
|
21,38%
|
21,40%
|
21,69%
|
18,17%
|
15,42%
|
17,72%
|
19,37%
|
22,23%
|
19,87%
|
17,47%
|
19,51%
|
25,50%
|
20,48%
|
22,79%
|
22,32%
|
24,38%
|
-5,02%
|
|
|
22,42%
|
17,82%
|
11,81%
|
13,47%
|
14,36%
|
10,13%
|
6,97%
|
8,81%
|
8,59%
|
10,57%
|
9,66%
|
8,23%
|
9,44%
|
14,38%
|
7,49%
|
9,50%
|
7,64%
|
8,48%
|
-37,39%
|
|
|
16,85
|
13,80
|
8,86
|
10,97
|
12,72
|
8,78
|
5,60
|
6,32
|
5,38
|
5,04
|
5,31
|
4,53
|
4,67
|
6,26
|
2,76
|
3,11
|
2,19
|
2,16
|
-8,45
|
|
|
22,42
|
17,82
|
11,81
|
13,47
|
14,36
|
10,13
|
6,97
|
8,81
|
8,59
|
10,57
|
9,66
|
8,23
|
9,44
|
14,38
|
7,49
|
9,50
|
7,64
|
8,48
|
-37,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|