T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
318K
|
€
467K
|
€
839K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-48.58%
|
-32.03%
|
-44.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-28K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-17K
|
€
-9K
|
€
-24K
|
€
-33K
|
€
-12K
|
€
-4K
|
€
-14K
|
|
|
€
-148K
|
€
-132K
|
€
-104K
|
€
-90K
|
€
-85K
|
€
-78K
|
€
-71K
|
€
-64K
|
€
-58K
|
€
-55K
|
€
-51K
|
€
-34K
|
€
-26K
|
€
-1K
|
€
31K
|
€
44K
|
€
48K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
72
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-21K
|
€
-14K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-16K
|
€
-8K
|
€
-24K
|
€
-32K
|
€
-12K
|
€
-4K
|
€
-12K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-21K
|
€
-14K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-16K
|
€
-8K
|
€
-24K
|
€
-32K
|
€
-12K
|
€
-4K
|
€
-14K
|
|
|
€
-16K
|
€
-28K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-17K
|
€
-9K
|
€
-24K
|
€
-33K
|
€
-12K
|
€
-4K
|
€
-14K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
16K
|
€
815
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
2K
|
€
11K
|
€
15K
|
€
40K
|
€
7K
|
€
3K
|
€
4K
|
€
1K
|
€
4K
|
€
14K
|
€
246
|
€
1K
|
€
2K
|
€
5K
|
€
18K
|
€
46K
|
|
|
€
-16K
|
€
-28K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-17K
|
€
-9K
|
€
-24K
|
€
-33K
|
€
-12K
|
€
-4K
|
€
-12K
|
|
|
€
2.18M
|
€
1.90M
|
€
1.53M
|
€
963K
|
€
10K
|
€
-10K
|
€
702
|
€
371
|
€
768
|
€
4K
|
€
11K
|
€
-18K
|
€
-18K
|
€
-16K
|
€
-685
|
€
11K
|
€
41K
|
|
|
96.35
|
83.12
|
43.30
|
6.53
|
1.35
|
0.41
|
1.37
|
1.09
|
2.27
|
19.15
|
5.20
|
0.01
|
0.06
|
0.11
|
0.89
|
2.90
|
9.44
|
|
|
1.78
|
0.37
|
2.10
|
1.12
|
1.35
|
0.41
|
1.37
|
1.09
|
2.27
|
19.15
|
5.20
|
0.01
|
0.06
|
0.11
|
0.89
|
2.90
|
9.52
|
|
|
96.35
|
83.12
|
43.30
|
6.53
|
1.35
|
0.41
|
1.37
|
1.09
|
2.27
|
19.15
|
5.20
|
0.01
|
0.06
|
0.11
|
0.89
|
2.90
|
9.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.20M
|
€
1.92M
|
€
1.56M
|
€
1.14M
|
€
125K
|
€
55K
|
€
35K
|
€
37K
|
€
33K
|
€
37K
|
€
46K
|
€
32K
|
€
33K
|
€
34K
|
€
37K
|
€
50K
|
€
53K
|
|
|
€
2.35M
|
€
2.05M
|
€
1.67M
|
€
1.23M
|
€
210K
|
€
133K
|
€
106K
|
€
100K
|
€
92K
|
€
92K
|
€
97K
|
€
67K
|
€
59K
|
€
35K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
23K
|
€
23K
|
€
36K
|
€
174K
|
€
30K
|
€
16K
|
€
2K
|
€
4K
|
€
603
|
€
237
|
€
3K
|
€
18K
|
€
19K
|
€
18K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
2.33M
|
€
2.03M
|
€
1.63M
|
€
1.05M
|
€
180K
|
€
117K
|
€
104K
|
€
96K
|
€
91K
|
€
91K
|
€
94K
|
€
48K
|
€
40K
|
€
17K
|
|
|
|
|
|
-6.74%
|
-6.9%
|
-6.66%
|
-7.91%
|
-67.88%
|
-140.96%
|
-199.1%
|
-174.17%
|
-174.62%
|
-149.83%
|
-109.75%
|
-105.87%
|
-77.16%
|
-3.57%
|
83.83%
|
87.81%
|
90.8%
|
|
|
-15.69
|
-15.33
|
-15.67
|
-11.70
|
-2.12
|
-1.50
|
-1.48
|
-1.51
|
-1.56
|
-1.66
|
-1.86
|
-1.41
|
-1.56
|
-14.16
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.38
|
-3.24
|
|
|
-2.94
|
-2.76
|
-3.00
|
|
|
|
|
-8.19
|
-39.57
|
-132.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.72%
|
21.42%
|
13.54%
|
5.65%
|
8.15%
|
9.4%
|
9.65%
|
8.46%
|
6.06%
|
7.52%
|
32.56%
|
25.19%
|
95.24%
|
2678.73%
|
-38.78%
|
-10.07%
|
-24.05%
|
|
|
10.72%
|
21.42%
|
13.54%
|
5.65%
|
8.15%
|
9.4%
|
9.65%
|
8.46%
|
6.06%
|
7.52%
|
32.56%
|
25.19%
|
95.24%
|
2678.73%
|
-38.78%
|
-10.07%
|
-28.22%
|
|
|
-0.72
|
-1.48
|
-0.90
|
-0.45
|
-5.53
|
-13.25
|
-19.20
|
-14.73
|
-10.58
|
-11.27
|
-35.73
|
-26.67
|
-73.49
|
-95.74
|
-32.51
|
-8.84
|
-25.63
|
|
|
10.72
|
21.42
|
13.54
|
5.65
|
8.15
|
9.40
|
9.65
|
8.46
|
6.06
|
7.52
|
32.56
|
25.19
|
95.24
|
2,678.73
|
-38.78
|
-10.07
|
-28.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|