TI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
60K
|
€
258K
|
€
1,83M
|
€
1,66M
|
€
1,80M
|
€
1,75M
|
€
1,74M
|
€
1,88M
|
€
1,96M
|
€
1,78M
|
€
1,96M
|
€
1,79M
|
€
1,47M
|
€
1,88M
|
€
1,40M
|
€
1,55M
|
€
2,05M
|
€
1,84M
|
€
1,39M
|
|
|
-26,64%
|
-76,65%
|
-85,88%
|
10,05%
|
-7,76%
|
2,93%
|
0,64%
|
-7,18%
|
-4,33%
|
10,06%
|
-8,93%
|
9,09%
|
21,77%
|
-21,87%
|
34,34%
|
-9,52%
|
-24,28%
|
11,01%
|
32,64%
|
|
|
|
€
180K
|
€
-256K
|
€
-219K
|
€
3,82M
|
€
377K
|
€
211K
|
€
232K
|
€
1,21M
|
€
483K
|
€
237K
|
€
-53K
|
€
-241K
|
€
145K
|
€
19K
|
€
323K
|
€
3,12M
|
€
337K
|
€
292K
|
€
157K
|
€
516K
|
|
|
€
10,43M
|
€
10,25M
|
€
10,51M
|
€
10,73M
|
€
16,06M
|
€
15,68M
|
€
15,47M
|
€
15,24M
|
€
14,02M
|
€
13,54M
|
€
13,30M
|
€
13,36M
|
€
12,10M
|
€
11,95M
|
€
11,93M
|
€
11,61M
|
€
8,50M
|
€
8,16M
|
€
7,87M
|
€
7,71M
|
|
|
€
658K
|
€
619K
|
€
390K
|
€
593K
|
€
697K
|
€
859K
|
€
699K
|
€
692K
|
€
891K
|
€
860K
|
€
569K
|
€
672K
|
€
701K
|
€
631K
|
€
1,37M
|
€
896K
|
€
1,03M
|
€
1,03M
|
€
1,22M
|
€
740K
|
|
|
|
|
|
€
13K
|
€
13K
|
|
|
€
80K
|
€
32K
|
€
143
|
|
|
€
3K
|
€
10K
|
€
159K
|
€
11K
|
€
25K
|
€
107K
|
€
67K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,14M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
239,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
41K
|
€
-25K
|
€
6K
|
€
-59K
|
€
69K
|
€
-34K
|
€
-34K
|
€
131K
|
€
126K
|
€
-94K
|
€
-85K
|
€
19K
|
€
-17K
|
€
402K
|
€
96K
|
€
322K
|
€
400K
|
€
623K
|
€
218K
|
|
|
153,97%
|
68,48%
|
-9,57%
|
0,32%
|
-3,52%
|
3,84%
|
-1,96%
|
-1,97%
|
6,96%
|
6,45%
|
-5,27%
|
-4,33%
|
1,08%
|
-1,18%
|
21,36%
|
6,88%
|
20,77%
|
19,55%
|
33,77%
|
15,70%
|
|
|
€
68K
|
€
41K
|
€
-25K
|
€
6K
|
€
-59K
|
€
69K
|
€
-34K
|
€
-34K
|
€
131K
|
€
126K
|
€
-94K
|
€
-85K
|
€
19K
|
€
-17K
|
€
402K
|
€
96K
|
€
322K
|
€
400K
|
€
623K
|
€
218K
|
|
|
€
180K
|
€
-256K
|
€
-219K
|
€
3,82M
|
€
377K
|
€
211K
|
€
232K
|
€
1,21M
|
€
483K
|
€
237K
|
€
-53K
|
€
-241K
|
€
145K
|
€
19K
|
€
323K
|
€
3,12M
|
€
337K
|
€
292K
|
€
157K
|
€
516K
|
|
|
406,11%
|
-424,60%
|
-84,65%
|
208,50%
|
22,64%
|
11,72%
|
13,26%
|
69,65%
|
25,74%
|
12,10%
|
-2,96%
|
-12,34%
|
8,11%
|
1,27%
|
17,13%
|
222,13%
|
21,71%
|
14,25%
|
8,49%
|
37,13%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
490K
|
€
519K
|
€
484K
|
€
505K
|
€
227K
|
€
296K
|
€
322K
|
€
13K
|
€
206K
|
€
117K
|
€
863K
|
€
51K
|
€
70K
|
€
123K
|
€
238K
|
€
418K
|
€
37K
|
€
22K
|
€
46K
|
|
|
€
180K
|
€
-256K
|
€
-219K
|
€
3,82M
|
€
377K
|
€
211K
|
€
232K
|
€
1,21M
|
€
483K
|
€
237K
|
€
-53K
|
€
-241K
|
€
145K
|
€
19K
|
€
323K
|
€
3,12M
|
€
337K
|
€
292K
|
€
157K
|
€
516K
|
|
|
€
-5,93M
|
€
-5,88M
|
€
-4,54M
|
€
-4,40M
|
€
-1,66M
|
€
-1,25M
|
€
146K
|
€
745K
|
€
-128K
|
€
72K
|
€
151K
|
€
1,42M
|
€
1,53M
|
€
1,57M
|
€
1,28M
|
€
992K
|
€
842K
|
€
406K
|
€
-174K
|
€
24K
|
|
|
0,21
|
0,08
|
0,38
|
0,39
|
0,57
|
0,69
|
1,04
|
1,22
|
0,96
|
1,03
|
1,06
|
1,88
|
2,54
|
3,13
|
2,38
|
2,08
|
1,87
|
1,32
|
0,83
|
1,03
|
|
|
0,21
|
0,08
|
0,38
|
0,39
|
0,57
|
0,69
|
1,04
|
1,22
|
0,96
|
1,03
|
1,06
|
1,88
|
2,54
|
3,13
|
2,38
|
2,08
|
1,87
|
1,32
|
0,83
|
1,03
|
|
|
0,21
|
0,08
|
0,38
|
0,39
|
0,57
|
0,69
|
1,05
|
1,26
|
0,96
|
1,03
|
1,06
|
1,89
|
2,55
|
3,20
|
3,67
|
3,29
|
1,89
|
1,36
|
0,87
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19,31M
|
€
17,96M
|
€
18,44M
|
€
18,48M
|
€
20,50M
|
€
20,80M
|
€
20,06M
|
€
20,30M
|
€
19,82M
|
€
18,94M
|
€
19,11M
|
€
16,20M
|
€
15,36M
|
€
14,69M
|
€
14,24M
|
€
13,90M
|
€
10,83M
|
€
10,19M
|
€
9,37M
|
€
8,60M
|
|
|
€
8,87M
|
€
7,71M
|
€
7,90M
|
€
7,73M
|
€
4,42M
|
€
5,12M
|
€
4,59M
|
€
5,06M
|
€
5,80M
|
€
5,40M
|
€
5,81M
|
€
2,85M
|
€
3,27M
|
€
2,74M
|
€
2,31M
|
€
2,29M
|
€
2,34M
|
€
2,03M
|
€
1,50M
|
€
889K
|
|
|
€
7,50M
|
€
6,38M
|
€
7,27M
|
€
7,20M
|
€
3,82M
|
€
4,01M
|
€
3,48M
|
€
3,43M
|
€
3,65M
|
€
2,72M
|
€
2,59M
|
€
1,61M
|
€
990K
|
€
722K
|
€
870K
|
€
876K
|
€
953K
|
€
1,22M
|
€
990K
|
€
847K
|
|
|
€
1,34M
|
€
1,32M
|
€
576K
|
€
500K
|
€
600K
|
€
1,11M
|
€
1,11M
|
€
1,63M
|
€
2,14M
|
€
2,68M
|
€
3,21M
|
€
1,24M
|
€
2,28M
|
€
2,00M
|
€
1,38M
|
€
1,38M
|
€
1,38M
|
€
776K
|
€
462K
|
|
|
|
54,04%
|
57,09%
|
57,01%
|
58,06%
|
78,33%
|
75,37%
|
77,12%
|
75,07%
|
70,75%
|
71,51%
|
69,61%
|
82,43%
|
78,74%
|
81,37%
|
83,79%
|
83,51%
|
78,42%
|
80,05%
|
83,98%
|
89,66%
|
|
|
0,13
|
0,13
|
0,05
|
0,05
|
0,04
|
0,07
|
0,07
|
0,11
|
0,15
|
0,20
|
0,24
|
0,09
|
0,19
|
0,17
|
0,12
|
0,12
|
0,16
|
0,10
|
0,06
|
|
|
|
130,18
|
186,47
|
|
1 301
|
|
74,07
|
|
|
44,40
|
42,66
|
|
|
169,45
|
|
5,74
|
23,77
|
7,26
|
5,08
|
2,41
|
4,07
|
|
|
0,17
|
0,10
|
-0,09
|
0,08
|
-0,73
|
0,89
|
-0,38
|
-0,32
|
1,08
|
0,98
|
-0,85
|
-0,64
|
0,17
|
-0,18
|
3,95
|
0,93
|
4,16
|
3,64
|
22,71
|
39,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,72%
|
-2,50%
|
-2,08%
|
35,56%
|
2,35%
|
1,35%
|
1,50%
|
7,96%
|
3,44%
|
1,75%
|
-0,40%
|
-1,81%
|
1,20%
|
0,16%
|
2,70%
|
26,83%
|
3,96%
|
3,57%
|
1,99%
|
6,70%
|
|
|
1,72%
|
-2,50%
|
-2,08%
|
35,56%
|
2,35%
|
1,35%
|
1,50%
|
7,96%
|
3,44%
|
1,75%
|
-0,40%
|
-1,81%
|
1,20%
|
0,16%
|
2,70%
|
26,83%
|
3,96%
|
3,57%
|
1,99%
|
6,70%
|
|
|
0,93
|
-1,43
|
-1,19
|
20,65
|
1,84
|
1,02
|
1,16
|
5,97
|
2,43
|
1,25
|
-0,28
|
-1,49
|
0,95
|
0,13
|
2,27
|
22,41
|
3,11
|
2,86
|
1,67
|
6,00
|
|
|
1,72
|
-2,50
|
-2,08
|
35,56
|
2,35
|
1,35
|
1,50
|
7,96
|
3,44
|
1,75
|
-0,40
|
-1,81
|
1,20
|
0,16
|
2,70
|
26,83
|
3,96
|
3,57
|
1,99
|
6,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,53
|
|
50,34
|
11,96
|
98,32
|
63,60
|
213,67
|
238,69
|
174,47
|
198,50
|
108,78
|
59,15
|
134,47
|
195,94
|
126,13
|
56,67
|
124,82
|
92,97
|
47,68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,53
|
|
50,34
|
11,96
|
98,32
|
63,60
|
213,67
|
238,69
|
174,47
|
198,50
|
108,78
|
59,15
|
134,47
|
195,94
|
126,13
|
56,67
|
124,82
|
92,97
|
47,68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|