T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
63K
|
€
46K
|
€
148K
|
€
119K
|
€
129K
|
€
106K
|
€
87K
|
€
125K
|
€
141K
|
€
171K
|
€
161K
|
€
91K
|
€
108K
|
€
118K
|
€
134K
|
€
73K
|
€
111K
|
€
75K
|
€
52K
|
|
|
€
-67K
|
€
-54K
|
€
-74K
|
€
4K
|
€
10K
|
€
22K
|
€
-10K
|
€
-343
|
€
5K
|
€
29K
|
€
26K
|
€
44K
|
€
-7K
|
€
5K
|
€
12K
|
€
44K
|
€
-48K
|
€
14K
|
€
-12K
|
€
-60K
|
|
|
€
-105K
|
€
-38K
|
€
16K
|
€
90K
|
€
86K
|
€
76K
|
€
54K
|
€
64K
|
€
64K
|
€
60K
|
€
31K
|
€
22K
|
€
-22K
|
€
-15K
|
€
-20K
|
€
-32K
|
€
-76K
|
€
-28K
|
€
-42K
|
€
-30K
|
|
|
€
24K
|
€
36K
|
€
18K
|
€
94K
|
€
70K
|
€
87K
|
€
54K
|
€
61K
|
€
72K
|
€
103K
|
€
103K
|
€
118K
|
€
60K
|
€
66K
|
€
75K
|
€
86K
|
€
42K
|
€
71K
|
€
59K
|
€
35K
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
13K
|
€
4K
|
€
5K
|
€
496
|
€
3K
|
€
5K
|
€
10K
|
€
4K
|
€
5K
|
€
2K
|
|
€
10K
|
€
10K
|
|
€
5K
|
€
2K
|
€
327
|
|
|
|
|
|
€
-115
|
€
5K
|
€
19K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
66,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
45K
|
€
24K
|
€
128K
|
€
94K
|
€
105K
|
€
73K
|
€
84K
|
€
98K
|
€
126K
|
€
127K
|
€
148K
|
€
76K
|
€
93K
|
€
107K
|
€
123K
|
€
52K
|
€
101K
|
€
75K
|
€
44K
|
|
|
€
-43K
|
€
-26K
|
€
-46K
|
€
17K
|
€
28K
|
€
40K
|
€
5K
|
€
16K
|
€
31K
|
€
58K
|
€
60K
|
€
83K
|
€
11K
|
€
52K
|
€
54K
|
€
79K
|
€
-5K
|
€
57K
|
€
32K
|
€
-25K
|
|
|
€
-67K
|
€
-54K
|
€
-74K
|
€
4K
|
€
10K
|
€
22K
|
€
-10K
|
€
-343
|
€
5K
|
€
29K
|
€
26K
|
€
44K
|
€
-7K
|
€
5K
|
€
12K
|
€
44K
|
€
-48K
|
€
14K
|
€
-12K
|
€
-60K
|
|
|
€
30K
|
€
6K
|
€
14K
|
€
113K
|
€
45K
|
|
|
€
0
|
€
0
|
€
56K
|
€
14K
|
€
0
|
€
111K
|
€
19K
|
€
292K
|
€
0
|
€
2K
|
€
9K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
2K
|
€
6K
|
€
74K
|
€
24K
|
€
9K
|
€
5K
|
€
3K
|
€
8K
|
€
64K
|
€
14K
|
€
16K
|
€
7K
|
|
€
43K
|
€
6K
|
|
€
12K
|
€
10K
|
€
8K
|
|
|
€
6K
|
€
17K
|
€
-3K
|
€
115K
|
€
77K
|
€
72K
|
€
50K
|
€
54K
|
€
83K
|
€
95K
|
€
121K
|
€
108K
|
€
58K
|
€
46K
|
€
65K
|
€
88K
|
€
10K
|
€
57K
|
€
30K
|
€
9K
|
|
|
€
-688K
|
€
-644K
|
€
-614K
|
€
-557K
|
€
-638K
|
€
-611K
|
€
-530K
|
€
-457K
|
€
-393K
|
€
-382K
|
€
-367K
|
€
-355K
|
€
-370K
|
€
-308K
|
€
-295K
|
€
-212K
|
€
-239K
|
€
-173K
|
€
-90K
|
€
-65K
|
|
|
0,11
|
0,07
|
0,08
|
0,17
|
0,17
|
0,05
|
0,10
|
0,11
|
0,18
|
0,23
|
0,18
|
0,19
|
0,09
|
0,08
|
0,33
|
0,15
|
0,15
|
0,27
|
0,23
|
0,38
|
|
|
0,11
|
0,07
|
0,08
|
0,17
|
0,17
|
0,05
|
0,10
|
0,11
|
0,18
|
0,23
|
0,18
|
0,19
|
0,09
|
0,08
|
0,33
|
0,15
|
0,15
|
0,27
|
0,23
|
0,38
|
|
|
0,11
|
0,07
|
0,08
|
0,17
|
0,17
|
0,05
|
0,10
|
0,11
|
0,19
|
0,23
|
0,18
|
0,19
|
0,09
|
0,08
|
0,35
|
0,17
|
0,16
|
0,27
|
0,23
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
796K
|
€
802K
|
€
873K
|
€
987K
|
€
964K
|
€
888K
|
€
982K
|
€
1,05M
|
€
1,14M
|
€
1,24M
|
€
1,22M
|
€
1,27M
|
€
1,29M
|
€
1,23M
|
€
1,39M
|
€
1,04M
|
€
1,09M
|
€
1,15M
|
€
1,15M
|
€
1,21M
|
|
|
€
901K
|
€
840K
|
€
857K
|
€
897K
|
€
878K
|
€
813K
|
€
913K
|
€
958K
|
€
1,04M
|
€
1,15M
|
€
1,16M
|
€
1,25M
|
€
1,31M
|
€
1,25M
|
€
1,41M
|
€
1,07M
|
€
1,17M
|
€
1,18M
|
€
1,19M
|
€
1,24M
|
|
|
€
762K
|
€
683K
|
€
659K
|
€
658K
|
€
746K
|
€
643K
|
€
588K
|
€
513K
|
€
479K
|
€
495K
|
€
447K
|
€
437K
|
€
403K
|
€
333K
|
€
415K
|
€
227K
|
€
258K
|
€
237K
|
€
117K
|
€
106K
|
|
|
€
126K
|
€
146K
|
€
187K
|
€
227K
|
€
111K
|
€
170K
|
€
323K
|
€
444K
|
€
562K
|
€
656K
|
€
709K
|
€
812K
|
€
905K
|
€
915K
|
€
968K
|
€
824K
|
€
886K
|
€
945K
|
€
1,08M
|
€
1,13M
|
|
|
-13,17%
|
-4,73%
|
1,86%
|
9,11%
|
8,93%
|
8,54%
|
5,52%
|
6,12%
|
5,62%
|
4,81%
|
2,55%
|
1,75%
|
-1,69%
|
-1,22%
|
-1,47%
|
-3,12%
|
-7,02%
|
-2,47%
|
-3,68%
|
-2,48%
|
|
|
-1,20
|
-3,84
|
11,52
|
2,53
|
1,28
|
2,23
|
5,95
|
6,92
|
8,73
|
10,99
|
22,88
|
36,52
|
-41,61
|
-60,50
|
-47,52
|
-25,39
|
-11,58
|
-33,15
|
-25,43
|
-37,77
|
|
|
30,03
|
18,60
|
35,16
|
7
|
9,29
|
7,71
|
12,47
|
11,42
|
10,61
|
9,13
|
9,09
|
8,47
|
17,29
|
13,44
|
13,19
|
8,76
|
22,25
|
11,74
|
16,01
|
27,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,92%
|
-45,21%
|
-18,50%
|
127,93%
|
89,43%
|
95,04%
|
92,12%
|
84,04%
|
128,86%
|
159,81%
|
389,60%
|
487,37%
|
-267,60%
|
-305,06%
|
-319,45%
|
-270,44%
|
-12,68%
|
-200,54%
|
-70,35%
|
-30,55%
|
|
|
63,84%
|
142,86%
|
-452,96%
|
4,27%
|
11,77%
|
28,54%
|
-18,08%
|
-0,53%
|
7,36%
|
48,03%
|
84,45%
|
197,86%
|
30,48%
|
-34,75%
|
-59,36%
|
-135,53%
|
62,73%
|
-48,53%
|
29,27%
|
200,21%
|
|
|
-8,41
|
-6,75
|
-8,43
|
0,39
|
1,05
|
2,44
|
-1,00
|
-0,03
|
0,41
|
2,31
|
2,15
|
3,45
|
-0,51
|
0,43
|
0,87
|
4,22
|
-4,40
|
1,20
|
-1,08
|
-4,97
|
|
|
63,84
|
142,86
|
-452,96
|
4,27
|
11,77
|
28,54
|
-18,08
|
-0,53
|
7,36
|
48,03
|
84,45
|
197,86
|
30,48
|
-34,75
|
-59,36
|
-135,53
|
62,73
|
-48,53
|
29,27
|
200,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|