T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
657K
|
€
765K
|
€
983K
|
€
855K
|
€
1,04M
|
€
913K
|
€
747K
|
€
648K
|
€
689K
|
€
621K
|
€
651K
|
€
559K
|
€
601K
|
€
552K
|
€
672K
|
€
722K
|
€
687K
|
€
425K
|
€
413K
|
|
|
€
-2K
|
€
41K
|
€
19K
|
€
323K
|
€
210K
|
€
396K
|
€
254K
|
€
135K
|
€
69K
|
€
49K
|
€
81K
|
€
91K
|
€
9K
|
€
145K
|
€
100K
|
€
15K
|
€
93K
|
€
164K
|
€
55K
|
€
85K
|
|
|
€
983K
|
€
1,18M
|
€
1,34M
|
€
2,09M
|
€
1,80M
|
€
1,60M
|
€
1,23M
|
€
1,01M
|
€
900K
|
€
859K
|
€
861K
|
€
828K
|
€
787K
|
€
817K
|
€
672K
|
€
572K
|
€
557K
|
€
464K
|
€
350K
|
€
295K
|
|
|
4
|
7
|
7,80
|
7
|
6
|
6
|
5,90
|
5,70
|
6
|
7,30
|
7,50
|
6,80
|
7,60
|
6
|
4,40
|
8,40
|
8,40
|
5,30
|
5,30
|
4,50
|
|
|
€
134K
|
€
172K
|
€
149K
|
€
666K
|
€
501K
|
€
811K
|
€
635K
|
€
414K
|
€
294K
|
€
255K
|
€
229K
|
€
298K
|
€
183K
|
€
360K
|
€
303K
|
€
180K
|
€
298K
|
€
393K
|
€
193K
|
€
232K
|
|
|
€
23K
|
€
31K
|
€
31K
|
€
58K
|
€
53K
|
€
69K
|
€
73K
|
€
50K
|
€
28K
|
€
56K
|
€
33K
|
€
54K
|
€
22K
|
€
50K
|
€
45K
|
€
21K
|
€
26K
|
€
62K
|
€
8K
|
€
15K
|
|
|
€
326K
|
€
517K
|
€
509K
|
€
410K
|
€
390K
|
€
333K
|
€
354K
|
€
344K
|
€
352K
|
€
403K
|
€
413K
|
€
368K
|
€
391K
|
€
284K
|
€
259K
|
€
469K
|
€
422K
|
€
274K
|
€
214K
|
€
158K
|
|
|
€
200K
|
€
200K
|
€
767K
|
€
28K
|
€
13K
|
€
29K
|
€
30K
|
€
26K
|
€
29K
|
€
49K
|
€
48K
|
€
50K
|
€
39K
|
|
|
|
|
€
50K
|
|
|
|
|
|
485,72%
|
4 136,57%
|
8,68%
|
5,94%
|
7,32%
|
11,80%
|
19,33%
|
41,13%
|
100,00%
|
59,43%
|
55,06%
|
451,60%
|
|
|
|
|
30,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
117K
|
€
86K
|
€
543K
|
€
424K
|
€
682K
|
€
535K
|
€
375K
|
€
275K
|
€
238K
|
€
196K
|
€
270K
|
€
155K
|
€
304K
|
€
284K
|
€
189K
|
€
284K
|
€
401K
|
€
200K
|
€
249K
|
|
|
€
26K
|
€
70K
|
€
63K
|
€
470K
|
€
348K
|
€
604K
|
€
424K
|
€
267K
|
€
162K
|
€
127K
|
€
91K
|
€
161K
|
€
42K
|
€
214K
|
€
191K
|
€
91K
|
€
197K
|
€
311K
|
€
125K
|
€
171K
|
|
|
€
-2K
|
€
41K
|
€
19K
|
€
323K
|
€
210K
|
€
396K
|
€
254K
|
€
135K
|
€
69K
|
€
49K
|
€
81K
|
€
91K
|
€
9K
|
€
145K
|
€
100K
|
€
15K
|
€
93K
|
€
164K
|
€
55K
|
€
85K
|
|
|
€
79K
|
€
15K
|
€
-177K
|
-
|
€
27K
|
€
26K
|
€
18K
|
€
9K
|
€
137K
|
€
354K
|
€
28K
|
€
4K
|
€
113K
|
€
55K
|
€
39K
|
€
221K
|
€
12K
|
€
76K
|
€
28K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
198K
|
€
191K
|
€
879K
|
€
925K
|
€
993K
|
€
447K
|
€
294K
|
€
132K
|
€
269K
|
€
230K
|
€
88K
|
€
17K
|
€
225K
|
€
142K
|
€
408K
|
€
230K
|
€
144K
|
€
82K
|
€
133K
|
|
|
€
60K
|
€
88K
|
€
41K
|
€
396K
|
€
286K
|
€
474K
|
€
365K
|
€
242K
|
€
182K
|
€
160K
|
€
186K
|
€
200K
|
€
121K
|
€
235K
|
€
193K
|
€
113K
|
€
179K
|
€
253K
|
€
131K
|
€
163K
|
|
|
€
999K
|
€
1,07M
|
€
961K
|
€
2,04M
|
€
1,73M
|
€
1,53M
|
€
1,11M
|
€
877K
|
€
753K
|
€
727K
|
€
722K
|
€
719K
|
€
688K
|
€
753K
|
€
620K
|
€
527K
|
€
523K
|
€
439K
|
€
347K
|
€
229K
|
|
|
2,60
|
2,57
|
2,70
|
7,49
|
3,74
|
3,70
|
2,83
|
2,20
|
1,94
|
1,87
|
1,95
|
2,16
|
2,29
|
2,59
|
2,34
|
1,74
|
2,01
|
1,86
|
1,89
|
1,62
|
|
|
0,76
|
0,91
|
0,95
|
3,83
|
1,91
|
2,12
|
1,17
|
0,80
|
0,52
|
0,54
|
0,61
|
0,65
|
0,54
|
0,98
|
0,69
|
0,84
|
0,88
|
0,61
|
0,78
|
0,65
|
|
|
2,60
|
2,57
|
3,20
|
7,68
|
3,78
|
3,72
|
2,84
|
2,21
|
1,95
|
1,89
|
1,96
|
2,17
|
2,29
|
2,60
|
2,35
|
1,75
|
2,01
|
1,86
|
1,90
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,77M
|
€
1,90M
|
€
1,95M
|
€
2,67M
|
€
2,74M
|
€
2,53M
|
€
2,20M
|
€
2,18M
|
€
2,23M
|
€
2,20M
|
€
1,88M
|
€
1,82M
|
€
1,81M
|
€
1,81M
|
€
1,70M
|
€
1,91M
|
€
1,58M
|
€
1,57M
|
€
1,36M
|
€
1,27M
|
|
|
€
792K
|
€
715K
|
€
606K
|
€
573K
|
€
940K
|
€
928K
|
€
970K
|
€
1,17M
|
€
1,33M
|
€
1,34M
|
€
1,02M
|
€
993K
|
€
1,02M
|
€
995K
|
€
1,03M
|
€
1,34M
|
€
1,03M
|
€
1,10M
|
€
1,01M
|
€
977K
|
|
|
€
623K
|
€
683K
|
€
564K
|
€
307K
|
€
625K
|
€
565K
|
€
606K
|
€
727K
|
€
799K
|
€
826K
|
€
757K
|
€
618K
|
€
533K
|
€
472K
|
€
461K
|
€
711K
|
€
518K
|
€
512K
|
€
389K
|
€
366K
|
|
|
€
168K
|
€
31K
|
€
41K
|
€
258K
|
€
310K
|
€
361K
|
€
361K
|
€
439K
|
€
522K
|
€
512K
|
€
266K
|
€
374K
|
€
489K
|
€
523K
|
€
566K
|
€
621K
|
€
507K
|
€
590K
|
€
624K
|
€
608K
|
|
|
55,39%
|
62,35%
|
68,93%
|
78,51%
|
65,68%
|
63,28%
|
55,97%
|
46,30%
|
40,42%
|
39,01%
|
45,68%
|
45,46%
|
43,48%
|
45,08%
|
39,48%
|
29,96%
|
35,15%
|
29,61%
|
25,65%
|
23,16%
|
|
|
0,17
|
0,03
|
0,03
|
0,12
|
0,17
|
0,23
|
0,29
|
0,44
|
0,58
|
0,60
|
0,31
|
0,45
|
0,62
|
0,64
|
0,84
|
1,09
|
0,91
|
1,27
|
1,78
|
2,07
|
|
|
8,96
|
6,11
|
7,08
|
1,05
|
2,22
|
1,36
|
1,81
|
3,12
|
4,82
|
5,64
|
5,21
|
3,67
|
6,61
|
3,28
|
3,63
|
7,06
|
3,62
|
2,75
|
5,06
|
3,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,15%
|
7,45%
|
3,08%
|
18,90%
|
15,93%
|
29,60%
|
29,58%
|
24,00%
|
20,22%
|
18,62%
|
21,67%
|
24,16%
|
15,34%
|
28,80%
|
28,70%
|
19,74%
|
32,22%
|
54,61%
|
37,40%
|
55,38%
|
|
|
-0,17%
|
3,48%
|
1,38%
|
15,41%
|
11,70%
|
24,77%
|
20,63%
|
13,34%
|
7,70%
|
5,75%
|
9,38%
|
10,97%
|
1,08%
|
17,79%
|
14,86%
|
2,62%
|
16,67%
|
35,35%
|
15,85%
|
28,75%
|
|
|
-0,10
|
2,17
|
0,95
|
12,10
|
7,68
|
15,68
|
11,55
|
6,18
|
3,11
|
2,24
|
4,29
|
4,99
|
0,47
|
8,02
|
5,87
|
0,78
|
5,86
|
10,47
|
4,07
|
6,66
|
|
|
-0,17
|
3,48
|
1,38
|
15,41
|
11,70
|
24,77
|
20,63
|
13,34
|
7,70
|
5,75
|
9,38
|
10,97
|
1,08
|
17,79
|
14,86
|
2,62
|
16,67
|
35,35
|
15,85
|
28,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
7
|
7,80
|
7
|
6
|
6
|
5,90
|
5,70
|
6
|
7,30
|
7,50
|
6,80
|
7,60
|
6
|
4,40
|
8,40
|
8,40
|
5,30
|
5,30
|
4,50
|
|
|
€
81K
|
€
74K
|
€
65K
|
€
59K
|
€
65K
|
€
55K
|
€
60K
|
€
60K
|
€
59K
|
€
55K
|
€
55K
|
€
54K
|
€
52K
|
€
47K
|
€
59K
|
€
56K
|
€
50K
|
€
52K
|
€
40K
|
€
35K
|