T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
52K
|
€
56K
|
€
201K
|
€
56K
|
€
50K
|
|
|
€
7K
|
€
-13K
|
€
128K
|
€
544
|
€
13K
|
|
|
€
140K
|
€
134K
|
€
147K
|
€
18K
|
€
18K
|
|
|
€
37K
|
€
45K
|
€
187K
|
€
29K
|
€
40K
|
|
|
€
4K
|
€
27K
|
€
40K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
42K
|
€
175K
|
€
41K
|
€
49K
|
|
|
€
27K
|
€
27K
|
€
156K
|
€
18K
|
€
19K
|
|
|
€
7K
|
€
-13K
|
€
128K
|
€
544
|
€
13K
|
|
|
€
0
|
€
22K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
17K
|
€
420
|
€
18K
|
|
|
€
20K
|
€
2K
|
€
148K
|
€
24K
|
€
43K
|
|
|
€
134K
|
€
120K
|
€
124K
|
€
-24K
|
€
-46K
|
|
|
1,45
|
1,77
|
1,70
|
0,87
|
0,89
|
|
|
1,22
|
1,32
|
1,19
|
0,22
|
0,07
|
|
|
1,48
|
1,84
|
1,76
|
0,90
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
305K
|
€
323K
|
€
200K
|
€
414K
|
|
|
€
309K
|
€
171K
|
€
176K
|
€
182K
|
€
396K
|
|
|
€
292K
|
€
149K
|
€
170K
|
€
176K
|
€
396K
|
|
|
€
10K
|
€
16K
|
|
|
|
|
|
31,28%
|
43,87%
|
45,48%
|
9,16%
|
4,30%
|
|
|
0,07
|
0,12
|
|
|
|
|
|
7,75
|
4,12
|
1,01
|
4,47
|
8,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,11%
|
1,26%
|
100,55%
|
128,34%
|
242,72%
|
|
|
4,80%
|
-9,80%
|
87,49%
|
2,96%
|
71,95%
|
|
|
1,50
|
-4,30
|
39,79
|
0,27
|
3,10
|
|
|
4,80
|
-9,80
|
87,49
|
2,96
|
71,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|