TI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
-405
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
21K
|
€
7K
|
€
7K
|
€
15K
|
€
10K
|
€
14K
|
€
9K
|
€
11K
|
€
11K
|
€
21K
|
€
21K
|
|
|
€
166K
|
€
-3K
|
€
574
|
€
-95
|
€
-514
|
€
70
|
€
-625
|
€
-3K
|
€
9K
|
€
157
|
€
183
|
€
3K
|
€
-1K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
12K
|
€
6K
|
|
|
€
224K
|
€
58K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
62K
|
€
65K
|
€
56K
|
€
56K
|
€
56K
|
€
52K
|
€
54K
|
€
52K
|
€
49K
|
€
45K
|
€
27K
|
€
15K
|
|
|
€
267K
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
19K
|
€
7K
|
€
7K
|
€
13K
|
€
9K
|
€
11K
|
€
7K
|
€
8K
|
€
8K
|
€
16K
|
€
16K
|
|
|
€
2K
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
€
2K
|
€
1K
|
€
928
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
-2K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
19K
|
€
6K
|
€
6K
|
€
14K
|
€
9K
|
€
12K
|
€
7K
|
€
9K
|
€
10K
|
€
19K
|
€
20K
|
|
|
€
239K
|
€
-2K
|
€
861
|
€
224
|
€
-218
|
€
339
|
€
-366
|
€
-3K
|
€
14K
|
€
245
|
€
244
|
€
8K
|
€
3K
|
€
7K
|
€
2K
|
€
4K
|
€
4K
|
€
14K
|
€
9K
|
|
|
€
166K
|
€
-3K
|
€
574
|
€
-95
|
€
-514
|
€
70
|
€
-625
|
€
-3K
|
€
9K
|
€
157
|
€
183
|
€
3K
|
€
-1K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
12K
|
€
6K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
0
|
€
253
|
€
676
|
€
249
|
€
108
|
€
3K
|
€
12K
|
€
10K
|
€
164
|
€
214
|
€
4K
|
€
5K
|
€
2K
|
€
765
|
€
19
|
€
168
|
€
93
|
€
1K
|
|
|
€
166K
|
€
-3K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
14K
|
€
6K
|
€
6K
|
€
9K
|
€
4K
|
€
7K
|
€
8K
|
€
10K
|
€
9K
|
€
18K
|
€
17K
|
|
|
€
224K
|
€
-15K
|
€
-12K
|
€
-18K
|
€
-23K
|
€
-28K
|
€
-33K
|
€
-38K
|
€
-41K
|
€
-55K
|
€
-61K
|
€
-66K
|
€
-75K
|
€
-79K
|
€
-86K
|
€
-85K
|
€
-83K
|
€
-92K
|
€
-100K
|
|
|
14,07
|
0
|
0,02
|
0,04
|
0,02
|
0,01
|
0,08
|
0,25
|
0,20
|
0
|
0,03
|
0,09
|
0,07
|
0,10
|
0,30
|
0,34
|
0,35
|
0,26
|
0,17
|
|
|
14,07
|
0
|
0,02
|
0,04
|
0,02
|
0,01
|
0,08
|
0,25
|
0,20
|
0
|
0,03
|
0,09
|
0,07
|
0,10
|
0,30
|
0,34
|
0,35
|
0,26
|
0,17
|
|
|
14,07
|
0
|
0,02
|
0,04
|
0,02
|
0,01
|
0,08
|
0,25
|
0,20
|
0
|
0,03
|
0,09
|
0,07
|
0,10
|
0,30
|
0,34
|
0,35
|
0,26
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
73K
|
€
73K
|
€
79K
|
€
85K
|
€
90K
|
€
98K
|
€
113K
|
€
116K
|
€
111K
|
€
118K
|
€
128K
|
€
133K
|
€
142K
|
€
175K
|
€
187K
|
€
193K
|
€
192K
|
€
185K
|
|
|
€
17K
|
€
15K
|
€
12K
|
€
18K
|
€
24K
|
€
28K
|
€
37K
|
€
51K
|
€
51K
|
€
55K
|
€
62K
|
€
73K
|
€
80K
|
€
88K
|
€
123K
|
€
137K
|
€
148K
|
€
165K
|
€
171K
|
|
|
€
17K
|
€
15K
|
€
12K
|
€
18K
|
€
24K
|
€
28K
|
€
37K
|
€
51K
|
€
51K
|
€
55K
|
€
62K
|
€
73K
|
€
80K
|
€
88K
|
€
123K
|
€
128K
|
€
128K
|
€
124K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
41K
|
€
50K
|
|
|
92,89%
|
79,47%
|
83,56%
|
76,70%
|
72,03%
|
68,39%
|
62,68%
|
55,02%
|
55,92%
|
50,47%
|
47,38%
|
43,46%
|
39,47%
|
38,05%
|
29,75%
|
26,30%
|
23,24%
|
13,98%
|
7,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,46
|
1,52
|
3,40
|
|
|
0,07
|
|
1,93
|
3,28
|
4,56
|
4,95
|
7,25
|
19,52
|
2,69
|
9,75
|
11,01
|
5,34
|
9,34
|
7,36
|
16,84
|
14,63
|
15,54
|
8,58
|
8,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,04%
|
-5,50%
|
9,73%
|
8,73%
|
8,02%
|
8,91%
|
7,78%
|
3,96%
|
21,88%
|
9,90%
|
9,98%
|
15,58%
|
7,58%
|
13,62%
|
15,98%
|
19,41%
|
20,78%
|
65,28%
|
114,86%
|
|
|
74,04%
|
-5,50%
|
0,94%
|
-0,16%
|
-0,84%
|
0,11%
|
-1,02%
|
-4,76%
|
13,56%
|
0,28%
|
0,33%
|
5,90%
|
-2,71%
|
3,60%
|
5,59%
|
8,41%
|
8,76%
|
45,16%
|
42,10%
|
|
|
68,78
|
-4,37
|
0,78
|
-0,12
|
-0,61
|
0,08
|
-0,64
|
-2,62
|
7,59
|
0,14
|
0,16
|
2,56
|
-1,07
|
1,37
|
1,66
|
2,21
|
2,04
|
6,31
|
3,34
|
|
|
74,04
|
-5,50
|
0,94
|
-0,16
|
-0,84
|
0,11
|
-1,02
|
-4,76
|
13,56
|
0,28
|
0,33
|
5,90
|
-2,71
|
3,60
|
5,59
|
8,41
|
8,76
|
45,16
|
42,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|