T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
269K
|
€
123K
|
€
124K
|
€
130K
|
€
127K
|
€
4,69M
|
€
483K
|
€
-25K
|
€
-13K
|
€
-154
|
€
-153
|
€
-79
|
|
|
€
22K
|
€
43K
|
€
-64K
|
€
-67K
|
€
-49K
|
€
-71K
|
€
4,70M
|
€
467K
|
€
-52K
|
€
-43K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
5,42M
|
€
5,40M
|
€
5,36M
|
€
5,42M
|
€
5,49M
|
€
6,34M
|
€
8,65M
|
€
4,06M
|
€
7,46M
|
€
7,51M
|
€
5,59M
|
€
5,58M
|
€
5,58M
|
|
|
€
343K
|
€
515K
|
€
370K
|
€
374K
|
€
388K
|
€
431K
|
€
5,46M
|
€
668K
|
€
364K
|
€
366K
|
€
272K
|
€
239K
|
€
238K
|
|
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
|
|
€
54
|
€
3K
|
€
250
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
259K
|
€
112K
|
€
113K
|
€
124K
|
€
125K
|
€
4,69M
|
€
482K
|
€
-26K
|
€
-14K
|
€
-602
|
€
-598
|
€
-522
|
|
|
€
23K
|
€
100K
|
€
-71K
|
€
-69K
|
€
-58K
|
€
-143K
|
€
4,61M
|
€
404K
|
€
-104K
|
€
-92K
|
€
-602
|
€
-598
|
€
-4K
|
|
|
€
22K
|
€
44K
|
€
-63K
|
€
-66K
|
€
-48K
|
€
-70K
|
€
4,70M
|
€
467K
|
€
-51K
|
€
-44K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
-416K
|
€
-600K
|
€
77K
|
€
89K
|
€
79K
|
|
€
77K
|
€
77K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
€
1,80M
|
€
1,21M
|
€
1,32M
|
€
2,01M
|
€
1,22M
|
€
7,21M
|
€
145K
|
€
17K
|
€
947
|
€
2K
|
€
5K
|
€
19K
|
|
|
€
80K
|
€
202K
|
€
119K
|
€
115K
|
€
132K
|
€
197K
|
€
4,77M
|
€
544K
|
€
26K
|
€
35K
|
€
6K
|
€
5K
|
€
9K
|
|
|
€
2,70M
|
€
1,93M
|
€
997K
|
€
1,01M
|
€
1,33M
|
€
1,67M
|
€
7,22M
|
€
339K
|
€
113K
|
€
67K
|
€
19K
|
€
-392K
|
€
-397K
|
|
|
8,92
|
3,67
|
2,40
|
2,32
|
2,57
|
3,83
|
93,76
|
15,73
|
5,12
|
3,63
|
3,85
|
0,01
|
0,04
|
|
|
8,92
|
3,67
|
2,40
|
2,32
|
2,57
|
3,83
|
93,76
|
15,73
|
5,12
|
3,63
|
3,85
|
0,01
|
0,04
|
|
|
10,75
|
4,90
|
3,19
|
2,88
|
2,58
|
4,38
|
104,59
|
15,75
|
7,29
|
5,24
|
62,16
|
0,01
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,77M
|
€
6,13M
|
€
6,07M
|
€
6,19M
|
€
6,34M
|
€
6,93M
|
€
9,31M
|
€
4,67M
|
€
8,05M
|
€
8,08M
|
€
6,00M
|
€
5,98M
|
€
5,99M
|
|
|
€
341K
|
€
722K
|
€
710K
|
€
763K
|
€
848K
|
€
591K
|
€
662K
|
€
607K
|
€
589K
|
€
566K
|
€
411K
|
€
397K
|
€
416K
|
|
|
€
339K
|
€
721K
|
€
709K
|
€
763K
|
€
844K
|
€
591K
|
€
78K
|
€
23K
|
€
19K
|
€
18K
|
€
403
|
€
390K
|
€
400K
|
|
|
|
|
|
|
|
-
|
€
584K
|
€
584K
|
€
562K
|
€
541K
|
€
405K
|
|
|
|
|
94,09%
|
88,21%
|
88,30%
|
87,66%
|
86,62%
|
91,48%
|
92,89%
|
86,99%
|
92,68%
|
92,99%
|
93,14%
|
93,36%
|
93,07%
|
|
|
|
|
|
|
|
0
|
0,07
|
0,14
|
0,08
|
0,07
|
0,07
|
|
|
|
|
4,21
|
2,79
|
6,36
|
6,76
|
6,86
|
4,73
|
0,14
|
1,26
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,47%
|
3,75%
|
2,21%
|
2,12%
|
2,41%
|
3,11%
|
55,18%
|
13,42%
|
0,35%
|
0,46%
|
0,11%
|
0,08%
|
0,16%
|
|
|
0,40%
|
0,80%
|
-1,19%
|
-1,23%
|
-0,89%
|
-1,12%
|
54,28%
|
11,50%
|
-0,70%
|
-0,57%
|
0,11%
|
0,08%
|
0,09%
|
|
|
0,38
|
0,71
|
-1,05
|
-1,08
|
-0,77
|
-1,02
|
50,42
|
10,00
|
-0,64
|
-0,53
|
0,10
|
0,08
|
0,09
|
|
|
0,40
|
0,80
|
-1,19
|
-1,23
|
-0,89
|
-1,12
|
54,28
|
11,50
|
-0,70
|
-0,57
|
0,11
|
0,08
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|