T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-23K
|
€
-194K
|
€
-14K
|
€
-13K
|
€
-6K
|
€
-5K
|
€
-12K
|
€
-23K
|
€
1,66M
|
€
-18K
|
€
-11K
|
€
-25K
|
€
-24K
|
€
147K
|
€
12K
|
€
14K
|
€
71
|
€
14K
|
|
|
€
-2K
|
€
-2K
|
€
-23K
|
€
-194K
|
€
-12K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
65K
|
€
1,01M
|
€
-18K
|
€
-18K
|
€
-19K
|
€
-4K
|
€
97K
|
€
6K
|
€
9K
|
€
-3K
|
€
-1K
|
|
|
€
462K
|
€
464K
|
€
452K
|
€
1,01M
|
€
1,20M
|
€
1,21M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,23M
|
€
1,16M
|
€
152K
|
€
171K
|
€
189K
|
€
908K
|
€
911K
|
€
815K
|
€
809K
|
€
801K
|
€
803K
|
|
|
€
23K
|
€
23K
|
€
22K
|
€
49K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
60K
|
€
60K
|
€
1,77M
|
€
6K
|
€
7K
|
€
9K
|
€
44K
|
€
180K
|
€
44K
|
€
45K
|
€
39K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
600K
|
|
|
|
€
38K
|
€
59K
|
€
18K
|
€
12K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
533K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-25K
|
€
-194K
|
€
-14K
|
€
-14K
|
€
-6K
|
€
-6K
|
€
-13K
|
€
-24K
|
€
1,61M
|
€
-21K
|
€
-14K
|
€
-28K
|
€
-28K
|
€
139K
|
€
4K
|
€
6K
|
€
-8K
|
€
7K
|
|
|
€
-4K
|
€
-4K
|
€
-25K
|
€
-194K
|
€
-14K
|
€
-14K
|
€
-6K
|
€
-6K
|
€
-13K
|
€
-24K
|
€
1,61M
|
€
-24K
|
€
-18K
|
€
-31K
|
€
-34K
|
€
136K
|
€
-13K
|
€
-10K
|
€
-22K
|
€
-8K
|
|
|
€
-2K
|
€
-2K
|
€
-23K
|
€
-194K
|
€
-12K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
65K
|
€
1,01M
|
€
-18K
|
€
-18K
|
€
-19K
|
€
-4K
|
€
97K
|
€
6K
|
€
9K
|
€
-3K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
8K
|
€
0
|
€
3K
|
€
-120K
|
€
3K
|
€
7K
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
444K
|
€
1,01M
|
€
1,03M
|
€
1,22M
|
€
1,25M
|
€
1,25M
|
€
1,26M
|
€
1,26M
|
€
1,82M
|
€
1,88M
|
€
275K
|
€
289K
|
€
313K
|
€
861K
|
€
886K
|
€
419K
|
€
456K
|
€
51K
|
€
28K
|
|
|
€
-2K
|
€
-2K
|
€
-23K
|
€
-194K
|
€
-12K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
65K
|
€
1,06M
|
€
-15K
|
€
-15K
|
€
-16K
|
€
3K
|
€
100K
|
€
22K
|
€
25K
|
€
12K
|
€
14K
|
|
|
€
434K
|
€
436K
|
€
452K
|
€
1,01M
|
€
1,20M
|
€
1,22M
|
€
1,23M
|
€
1,24M
|
€
1,24M
|
€
1,25M
|
€
1,21M
|
€
67K
|
€
82K
|
€
106K
|
€
821K
|
€
1,04M
|
€
688K
|
€
701K
|
€
635K
|
€
663K
|
|
|
36,31
|
53,62
|
1,81
|
47,22
|
56,12
|
42,03
|
55,08
|
57,52
|
57,80
|
3,22
|
2,81
|
1,32
|
1,40
|
1,51
|
21,73
|
17,26
|
37,44
|
56,27
|
342,12
|
136,73
|
|
|
36,31
|
53,62
|
1,81
|
47,22
|
56,12
|
42,03
|
55,08
|
57,52
|
57,80
|
3,22
|
2,81
|
1,32
|
1,40
|
1,51
|
21,73
|
17,26
|
37,44
|
56,27
|
342,12
|
133,35
|
|
|
38,62
|
57,05
|
1,81
|
47,22
|
56,12
|
42,03
|
55,08
|
57,52
|
57,80
|
3,22
|
2,81
|
1,32
|
1,40
|
1,51
|
21,73
|
17,26
|
45,91
|
72,25
|
473,99
|
195,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
473K
|
€
1,01M
|
€
1,03M
|
€
1,22M
|
€
1,25M
|
€
1,25M
|
€
1,26M
|
€
1,26M
|
€
1,82M
|
€
1,88M
|
€
370K
|
€
388K
|
€
406K
|
€
957K
|
€
1,20M
|
€
1,09M
|
€
1,15M
|
€
1,12M
|
€
1,21M
|
|
|
€
12K
|
€
8K
|
€
557K
|
€
22K
|
€
22K
|
€
30K
|
€
23K
|
€
22K
|
€
22K
|
€
564K
|
€
670K
|
€
218K
|
€
217K
|
€
217K
|
€
50K
|
€
285K
|
€
272K
|
€
340K
|
€
324K
|
€
409K
|
|
|
€
12K
|
€
8K
|
€
557K
|
€
22K
|
€
22K
|
€
30K
|
€
23K
|
€
22K
|
€
22K
|
€
564K
|
€
670K
|
€
208K
|
€
207K
|
€
207K
|
€
40K
|
€
64K
|
€
19K
|
€
13K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
221K
|
€
253K
|
€
328K
|
€
322K
|
€
405K
|
|
|
97,41%
|
98,25%
|
44,81%
|
97,88%
|
98,22%
|
97,45%
|
97,19%
|
97,00%
|
96,77%
|
67,40%
|
61,72%
|
41,12%
|
44,00%
|
46,47%
|
94,81%
|
76,21%
|
75,00%
|
70,39%
|
71,20%
|
66,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,06
|
0,05
|
0,01
|
0,24
|
0,31
|
0,40
|
0,40
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
0,42
|
|
|
|
|
2,04
|
66,66
|
57,37
|
|
61,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,43%
|
-0,34%
|
-5,06%
|
-19,24%
|
-1,02%
|
-0,31%
|
-0,24%
|
-0,25%
|
-0,19%
|
5,34%
|
91,19%
|
-10,14%
|
-8,69%
|
-8,36%
|
0,32%
|
10,96%
|
2,76%
|
3,07%
|
1,49%
|
1,69%
|
|
|
-0,43%
|
-0,34%
|
-5,06%
|
-19,24%
|
-1,02%
|
-0,31%
|
-0,24%
|
-0,25%
|
-0,19%
|
5,34%
|
86,88%
|
-12,11%
|
-10,62%
|
-9,96%
|
-0,43%
|
10,59%
|
0,69%
|
1,08%
|
-0,35%
|
-0,14%
|
|
|
-0,42
|
-0,34
|
-2,27
|
-18,83
|
-1,01
|
-0,30
|
-0,23
|
-0,25
|
-0,18
|
3,60
|
53,63
|
-4,98
|
-4,68
|
-4,63
|
-0,41
|
8,07
|
0,52
|
0,76
|
-0,25
|
-0,09
|
|
|
-0,43
|
-0,34
|
-5,06
|
-19,24
|
-1,02
|
-0,31
|
-0,24
|
-0,25
|
-0,19
|
5,34
|
86,88
|
-12,11
|
-10,62
|
-9,96
|
-0,43
|
10,59
|
0,69
|
1,08
|
-0,35
|
-0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|