T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
718K
|
€
655K
|
€
225K
|
€
628K
|
€
624K
|
€
465K
|
€
454K
|
€
329K
|
€
317K
|
€
287K
|
€
283K
|
€
250K
|
€
288K
|
€
260K
|
€
271K
|
€
268K
|
€
265K
|
€
302K
|
€
212K
|
|
|
€
138K
|
€
30K
|
€
-373K
|
€
30K
|
€
42K
|
€
-3K
|
€
56K
|
€
8K
|
€
6K
|
€
14K
|
€
5K
|
€
-1K
|
€
6K
|
€
-615
|
€
15K
|
€
-210
|
€
-9K
|
€
7K
|
€
7K
|
|
|
€
616K
|
€
478K
|
€
108K
|
€
481K
|
€
451K
|
€
410K
|
€
412K
|
€
356K
|
€
348K
|
€
342K
|
€
328K
|
€
323K
|
€
325K
|
€
57K
|
€
58K
|
€
43K
|
€
43K
|
€
52K
|
€
45K
|
|
|
0,20
|
1
|
1
|
1
|
1,10
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
386K
|
€
85K
|
€
378K
|
€
381K
|
€
296K
|
€
317K
|
€
228K
|
€
225K
|
€
210K
|
€
201K
|
€
176K
|
€
203K
|
€
175K
|
€
206K
|
€
181K
|
€
178K
|
€
381K
|
€
305K
|
|
|
€
2K
|
€
550
|
€
246
|
€
583
|
€
2K
|
€
7K
|
€
766
|
€
868
|
|
|
|
|
€
425
|
€
6K
|
|
|
|
€
10K
|
€
3K
|
|
|
€
73K
|
€
82K
|
€
71K
|
€
66K
|
€
66K
|
€
43K
|
€
16K
|
€
3K
|
€
2K
|
€
1K
|
€
924
|
€
1K
|
€
934
|
€
758
|
€
562
|
€
714
|
€
852
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
524K
|
€
115K
|
€
512K
|
€
518K
|
€
399K
|
€
417K
|
€
306K
|
€
301K
|
€
281K
|
€
268K
|
€
234K
|
€
272K
|
€
246K
|
€
257K
|
€
254K
|
€
251K
|
€
285K
|
€
204K
|
|
|
€
232K
|
€
148K
|
€
-292K
|
€
105K
|
€
141K
|
€
102K
|
€
111K
|
€
65K
|
€
67K
|
€
75K
|
€
59K
|
€
37K
|
€
86K
|
€
76K
|
€
91K
|
€
80K
|
€
70K
|
€
118K
|
€
56K
|
|
|
€
138K
|
€
30K
|
€
-373K
|
€
30K
|
€
42K
|
€
-3K
|
€
56K
|
€
8K
|
€
6K
|
€
14K
|
€
5K
|
€
-1K
|
€
6K
|
€
-615
|
€
15K
|
€
-210
|
€
-9K
|
€
7K
|
€
7K
|
|
|
€
81K
|
€
180K
|
€
130K
|
€
272K
|
€
878K
|
€
1,93M
|
€
421K
|
€
162K
|
€
307K
|
€
227K
|
€
80K
|
€
69K
|
€
537K
|
€
42K
|
€
32K
|
€
86K
|
€
183K
|
€
324K
|
€
1,04M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
33K
|
€
10K
|
€
12K
|
€
28K
|
€
282K
|
€
205K
|
€
177K
|
€
59K
|
€
633
|
€
28K
|
€
438
|
€
18K
|
€
594
|
€
479
|
€
1K
|
€
553
|
€
96K
|
€
232K
|
|
|
€
499K
|
€
406K
|
€
34K
|
€
437K
|
€
419K
|
€
294K
|
€
362K
|
€
249K
|
€
240K
|
€
220K
|
€
214K
|
€
195K
|
€
192K
|
€
169K
|
€
180K
|
€
174K
|
€
172K
|
€
174K
|
€
155K
|
|
|
€
-627K
|
€
-725K
|
€
-1,65M
|
€
-1,23M
|
€
-1,09M
|
€
-916K
|
€
-470K
|
€
-354K
|
€
-314K
|
€
-74K
|
€
-382K
|
€
-401K
|
€
-393K
|
€
-655K
|
€
-617K
|
€
-597K
|
€
-565K
|
€
-444K
|
€
-150K
|
|
|
0,59
|
0,60
|
0,26
|
0,51
|
0,55
|
0,57
|
0,68
|
0,71
|
0,80
|
0,94
|
0,72
|
0,67
|
0,65
|
0,52
|
0,53
|
0,58
|
0,39
|
0,66
|
0,91
|
|
|
0,59
|
0,60
|
0,26
|
0,51
|
0,55
|
0,57
|
0,68
|
0,47
|
0,56
|
0,76
|
0,57
|
0,51
|
0,47
|
0,41
|
0,40
|
0,36
|
0,34
|
0,66
|
0,91
|
|
|
0,59
|
0,60
|
0,26
|
0,51
|
0,55
|
0,57
|
0,69
|
0,72
|
0,80
|
0,95
|
0,72
|
0,68
|
0,66
|
0,53
|
0,54
|
0,59
|
0,39
|
0,72
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,00M
|
€
4,46M
|
€
4,15M
|
€
5,15M
|
€
5,29M
|
€
4,69M
|
€
2,85M
|
€
2,60M
|
€
3,04M
|
€
2,86M
|
€
2,69M
|
€
2,67M
|
€
2,69M
|
€
2,34M
|
€
2,45M
|
€
2,70M
|
€
2,32M
|
€
2,80M
|
€
3,31M
|
|
|
€
3,38M
|
€
3,98M
|
€
4,05M
|
€
4,67M
|
€
4,84M
|
€
4,28M
|
€
2,44M
|
€
2,24M
|
€
2,69M
|
€
2,52M
|
€
2,37M
|
€
2,35M
|
€
2,36M
|
€
2,29M
|
€
2,39M
|
€
2,66M
|
€
2,28M
|
€
2,75M
|
€
3,26M
|
|
|
€
1,53M
|
€
1,81M
|
€
2,23M
|
€
2,52M
|
€
2,37M
|
€
2,11M
|
€
1,45M
|
€
1,21M
|
€
1,53M
|
€
1,18M
|
€
1,35M
|
€
1,21M
|
€
1,08M
|
€
1,36M
|
€
1,31M
|
€
1,40M
|
€
920K
|
€
1,17M
|
€
1,03M
|
|
|
€
1,85M
|
€
2,18M
|
€
1,82M
|
€
2,14M
|
€
2,44M
|
€
2,16M
|
€
965K
|
€
1,02M
|
€
1,15M
|
€
1,32M
|
€
1,01M
|
€
1,12M
|
€
1,26M
|
€
909K
|
€
1,07M
|
€
1,24M
|
€
1,35M
|
€
1,46M
|
€
1,60M
|
|
|
15,41%
|
10,72%
|
2,60%
|
9,34%
|
8,53%
|
8,73%
|
14,46%
|
13,70%
|
11,46%
|
11,98%
|
12,17%
|
12,09%
|
12,08%
|
2,44%
|
2,36%
|
1,58%
|
1,85%
|
1,85%
|
1,36%
|
|
|
3,01
|
4,55
|
16,80
|
4,45
|
5,41
|
5,27
|
2,34
|
2,87
|
3,30
|
3,86
|
3,07
|
3,47
|
3,87
|
15,90
|
18,55
|
28,99
|
31,55
|
28,15
|
35,55
|
|
|
5,71
|
7,60
|
35,18
|
9,11
|
9,34
|
10,74
|
5,85
|
7,34
|
8,92
|
8,94
|
8,82
|
10,04
|
8,69
|
9,31
|
9,34
|
10,47
|
9,08
|
9,65
|
16,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,89%
|
84,91%
|
31,32%
|
90,78%
|
92,94%
|
71,80%
|
87,81%
|
69,85%
|
69,03%
|
64,34%
|
65,33%
|
60,41%
|
59,25%
|
295,43%
|
312,16%
|
407,64%
|
401,62%
|
335,28%
|
344,06%
|
|
|
22,40%
|
6,33%
|
-344,63%
|
6,15%
|
9,25%
|
-0,68%
|
13,66%
|
2,22%
|
1,61%
|
4,21%
|
1,43%
|
-0,45%
|
1,96%
|
-1,08%
|
26,15%
|
-0,49%
|
-21,08%
|
13,15%
|
15,75%
|
|
|
3,45
|
0,68
|
-8,97
|
0,57
|
0,79
|
-0,06
|
1,98
|
0,30
|
0,19
|
0,50
|
0,17
|
-0,05
|
0,24
|
-0,03
|
0,62
|
-0,01
|
-0,39
|
0,24
|
0,21
|
|
|
22,40
|
6,33
|
-344,63
|
6,15
|
9,25
|
-0,68
|
13,66
|
2,22
|
1,61
|
4,21
|
1,43
|
-0,45
|
1,96
|
-1,08
|
26,15
|
-0,49
|
-21,08
|
13,15
|
15,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,71
|
135,54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,71
|
135,54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
1
|
1
|
1,10
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
82K
|
€
71K
|
€
66K
|
€
60K
|
€
43K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|