TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
211K
|
€
196K
|
€
207K
|
€
239K
|
€
232K
|
€
131K
|
€
155K
|
€
159K
|
€
147K
|
€
154K
|
€
159K
|
€
174K
|
€
180K
|
€
150K
|
|
|
€
96K
|
€
176K
|
€
124K
|
€
116K
|
€
148K
|
€
158K
|
€
83K
|
€
85K
|
€
90K
|
€
86K
|
€
91K
|
€
83K
|
€
97K
|
€
97K
|
€
69K
|
|
|
€
680K
|
€
699K
|
€
582K
|
€
499K
|
€
426K
|
€
368K
|
€
194K
|
€
156K
|
€
113K
|
€
52K
|
€
62K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
|
|
€
194K
|
€
257K
|
€
237K
|
€
245K
|
€
268K
|
€
263K
|
€
142K
|
€
168K
|
€
174K
|
€
126K
|
€
155K
|
€
126K
|
€
138K
|
€
142K
|
€
118K
|
|
|
€
27K
|
€
21K
|
€
18K
|
€
23K
|
€
35K
|
€
14K
|
€
10K
|
€
12K
|
€
18K
|
€
4K
|
€
30K
|
€
35K
|
€
82K
|
€
38K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
59K
|
€
41K
|
€
43K
|
€
90K
|
€
43K
|
€
45K
|
€
42K
|
€
41K
|
€
96K
|
€
40K
|
€
83K
|
€
96K
|
€
97K
|
€
65K
|
|
|
119,57%
|
33,61%
|
33,10%
|
37,10%
|
60,86%
|
27,19%
|
54,49%
|
49,37%
|
45,45%
|
111,43%
|
44,14%
|
100,02%
|
99,30%
|
99,59%
|
94,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
206K
|
€
194K
|
€
205K
|
€
236K
|
€
229K
|
€
129K
|
€
153K
|
€
157K
|
€
146K
|
€
154K
|
€
158K
|
€
173K
|
€
178K
|
€
148K
|
|
|
€
130K
|
€
181K
|
€
170K
|
€
183K
|
€
215K
|
€
220K
|
€
119K
|
€
141K
|
€
153K
|
€
139K
|
€
149K
|
€
139K
|
€
152K
|
€
156K
|
€
118K
|
|
|
€
96K
|
€
176K
|
€
124K
|
€
116K
|
€
148K
|
€
158K
|
€
83K
|
€
85K
|
€
90K
|
€
86K
|
€
91K
|
€
83K
|
€
97K
|
€
97K
|
€
69K
|
|
|
€
2K
|
€
18K
|
€
23K
|
€
155K
|
€
152K
|
€
28K
|
€
117K
|
€
135K
|
€
10K
|
€
1K
|
€
8K
|
€
2K
|
€
2K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
486K
|
€
368K
|
€
289K
|
€
341K
|
€
86K
|
€
143K
|
€
121K
|
€
104K
|
€
87K
|
€
65K
|
€
60K
|
€
123K
|
€
63K
|
€
64K
|
|
|
€
125K
|
€
201K
|
€
147K
|
€
138K
|
€
169K
|
€
166K
|
€
94K
|
€
97K
|
€
94K
|
€
92K
|
€
96K
|
€
103K
|
€
117K
|
€
119K
|
€
99K
|
|
|
€
329K
|
€
373K
|
€
300K
|
€
267K
|
€
376K
|
€
223K
|
€
99K
|
€
69K
|
€
91K
|
€
36K
|
€
41K
|
€
-180
|
€
-10K
|
€
-22K
|
€
-6K
|
|
|
2,19
|
2,29
|
2,04
|
2,23
|
3,12
|
3,07
|
1,91
|
1,68
|
2,21
|
1,32
|
1,54
|
1
|
0,94
|
0,85
|
0,94
|
|
|
2,19
|
2,29
|
2,04
|
2,23
|
3,12
|
3,07
|
1,91
|
1,68
|
2,21
|
1,32
|
1,54
|
1
|
0,94
|
0,85
|
0,94
|
|
|
2,19
|
2,29
|
2,04
|
2,23
|
3,12
|
3,07
|
2,05
|
1,81
|
2,40
|
1,34
|
1,57
|
1
|
0,95
|
0,86
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,18M
|
€
1,12M
|
€
1,01M
|
€
947K
|
€
593K
|
€
459K
|
€
317K
|
€
189K
|
€
164K
|
€
138K
|
€
131K
|
€
200K
|
€
181K
|
€
113K
|
|
|
€
421K
|
€
484K
|
€
535K
|
€
511K
|
€
521K
|
€
225K
|
€
265K
|
€
161K
|
€
75K
|
€
112K
|
€
76K
|
€
120K
|
€
188K
|
€
170K
|
€
103K
|
|
|
€
277K
|
€
289K
|
€
289K
|
€
216K
|
€
178K
|
€
107K
|
€
101K
|
€
95K
|
€
69K
|
€
110K
|
€
75K
|
€
114K
|
€
172K
|
€
148K
|
€
94K
|
|
|
€
143K
|
€
195K
|
€
246K
|
€
294K
|
€
344K
|
€
118K
|
€
156K
|
€
59K
|
|
|
|
€
6K
|
€
14K
|
€
21K
|
€
9K
|
|
|
61,77%
|
59,06%
|
52,10%
|
49,43%
|
44,98%
|
62,09%
|
42,30%
|
49,33%
|
60,11%
|
31,78%
|
44,75%
|
8,58%
|
5,63%
|
5,85%
|
8,98%
|
|
|
0,21
|
0,28
|
0,42
|
0,59
|
0,81
|
0,32
|
0,81
|
0,37
|
|
|
|
0,54
|
1,23
|
2,01
|
0,85
|
|
|
2,64
|
2,35
|
2,76
|
2,49
|
2,21
|
0,98
|
2,05
|
1,05
|
0,48
|
0,77
|
0,50
|
0,76
|
1,09
|
0,96
|
0,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,39%
|
28,82%
|
25,34%
|
27,68%
|
39,63%
|
45,16%
|
48,22%
|
62,15%
|
82,61%
|
176,99%
|
154,83%
|
915,68%
|
1 041,28%
|
1 125,35%
|
976,70%
|
|
|
14,16%
|
25,18%
|
21,23%
|
23,25%
|
34,61%
|
42,92%
|
42,68%
|
54,37%
|
79,17%
|
164,91%
|
146,53%
|
739,13%
|
859,82%
|
921,79%
|
678,17%
|
|
|
8,75
|
14,87
|
11,06
|
11,49
|
15,57
|
26,65
|
18,06
|
26,82
|
47,59
|
52,41
|
65,57
|
63,43
|
48,44
|
53,90
|
60,91
|
|
|
14,16
|
25,18
|
21,23
|
23,25
|
34,61
|
42,92
|
42,68
|
54,37
|
79,17
|
164,91
|
146,53
|
739,13
|
859,82
|
921,79
|
678,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|