TB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
256K
|
€
124K
|
€
117K
|
€
-6K
|
€
-13K
|
€
28K
|
€
130K
|
€
94K
|
€
118K
|
|
|
€
-37K
|
€
21K
|
€
5K
|
€
19K
|
€
-9K
|
€
-20K
|
€
5K
|
€
4K
|
€
9K
|
€
17K
|
|
|
€
-17K
|
€
20K
|
€
47K
|
€
42K
|
€
24K
|
€
33K
|
€
53K
|
€
48K
|
€
38K
|
€
29K
|
|
|
4
|
5
|
4
|
3
|
|
|
0,80
|
2,90
|
2,30
|
2,70
|
|
|
€
981
|
€
54K
|
€
32K
|
€
30K
|
€
4K
|
€
6K
|
€
30K
|
€
39K
|
€
58K
|
€
86K
|
|
|
€
7K
|
€
15K
|
|
€
6K
|
€
3K
|
€
822
|
€
7K
|
€
19K
|
€
772
|
€
1K
|
|
|
€
185K
|
€
191K
|
€
85K
|
€
78K
|
|
|
€
11K
|
€
104K
|
€
63K
|
€
64K
|
|
|
Dividendes
|
|
€
48K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
223,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
64K
|
€
36K
|
€
33K
|
€
-8K
|
€
-18K
|
€
17K
|
€
24K
|
€
30K
|
€
52K
|
|
|
€
-20K
|
€
53K
|
€
17K
|
€
24K
|
€
-9K
|
€
-18K
|
€
8K
|
€
8K
|
€
16K
|
€
19K
|
|
|
€
-37K
|
€
21K
|
€
5K
|
€
19K
|
€
-9K
|
€
-20K
|
€
5K
|
€
4K
|
€
9K
|
€
17K
|
|
|
€
0
|
€
43K
|
€
20K
|
€
64K
|
-
|
€
-20K
|
€
-5K
|
€
33K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
33K
|
€
61K
|
€
58K
|
€
19K
|
€
60K
|
€
18K
|
€
43K
|
€
23K
|
€
24K
|
|
|
€
-16K
|
€
33K
|
€
24K
|
€
27K
|
€
-8K
|
€
-20K
|
€
14K
|
€
19K
|
€
23K
|
€
50K
|
|
|
€
14K
|
€
59K
|
€
115K
|
€
39K
|
€
23K
|
€
31K
|
€
30K
|
€
13K
|
€
35K
|
€
19K
|
|
|
1,14
|
1,33
|
1,91
|
1,62
|
2,26
|
1,39
|
1,68
|
1,17
|
1,84
|
1,53
|
|
|
0,53
|
1,17
|
1,38
|
1,46
|
1,81
|
1,39
|
1,28
|
1,03
|
1,84
|
1,28
|
|
|
1,14
|
1,33
|
1,91
|
1,62
|
2,26
|
1,39
|
1,68
|
1,17
|
1,84
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
330K
|
€
299K
|
€
157K
|
€
42K
|
€
111K
|
€
98K
|
€
127K
|
€
96K
|
€
93K
|
|
|
€
211K
|
€
310K
|
€
252K
|
€
115K
|
€
18K
|
€
78K
|
€
45K
|
€
80K
|
€
58K
|
€
64K
|
|
|
€
106K
|
€
180K
|
€
127K
|
€
63K
|
€
18K
|
€
78K
|
€
45K
|
€
78K
|
€
41K
|
€
36K
|
|
|
€
105K
|
€
130K
|
€
125K
|
€
52K
|
|
|
|
€
2K
|
€
16K
|
€
28K
|
|
|
-8,76%
|
6,19%
|
15,71%
|
26,96%
|
56,48%
|
29,49%
|
54,22%
|
37,57%
|
39,73%
|
31,47%
|
|
|
-6,19
|
6,37
|
2,67
|
1,23
|
|
|
|
0,04
|
0,43
|
0,95
|
|
|
170,79
|
4,83
|
7
|
3,53
|
|
|
2,69
|
3,31
|
1,92
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,16%
|
161,96%
|
50,28%
|
64,61%
|
-31,96%
|
-59,47%
|
26,72%
|
40,16%
|
61,04%
|
168,53%
|
|
|
220,57%
|
104,79%
|
9,85%
|
43,72%
|
-37,71%
|
-61,59%
|
9,73%
|
7,45%
|
22,87%
|
57,82%
|
|
|
-19,33
|
6,49
|
1,55
|
11,79
|
-21,30
|
-18,16
|
5,27
|
2,80
|
9,09
|
18,19
|
|
|
220,57
|
104,79
|
9,85
|
43,72
|
-37,71
|
-61,59
|
9,73
|
7,45
|
22,87
|
57,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,60
|
85,08
|
89,63
|
12,17
|
41,54
|
8,47
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,60
|
85,08
|
89,63
|
12,17
|
41,54
|
8,47
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
25,68
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
28,42
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5
|
4
|
3
|
|
|
0,80
|
2,90
|
2,30
|
2,70
|
|
|
€
46K
|
€
38K
|
€
21K
|
€
26K
|
|
|
€
13K
|
€
36K
|
€
27K
|
€
24K
|