T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
206K
|
€
219K
|
€
185K
|
€
177K
|
€
66K
|
€
76K
|
€
71K
|
€
70K
|
€
70K
|
€
79K
|
€
70K
|
€
70K
|
€
71K
|
€
70K
|
€
88K
|
|
|
€
32K
|
€
19K
|
€
22K
|
€
-10K
|
€
16K
|
€
-21K
|
€
4K
|
€
-7K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-15K
|
€
-23K
|
€
-16K
|
€
-18K
|
€
-49K
|
|
|
€
43K
|
€
11K
|
€
-8K
|
€
-30K
|
€
-48K
|
€
-63K
|
€
-97K
|
€
-101K
|
€
-94K
|
€
-85K
|
€
-75K
|
€
-70K
|
€
-55K
|
€
-32K
|
€
-16K
|
€
1K
|
|
|
€
170K
|
€
163K
|
€
141K
|
€
142K
|
€
121K
|
€
52K
|
€
49K
|
€
46K
|
€
46K
|
€
46K
|
€
51K
|
€
51K
|
€
52K
|
€
52K
|
€
52K
|
€
56K
|
|
|
€
11K
|
€
11K
|
€
15K
|
€
10K
|
€
9K
|
€
858
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
205K
|
€
200K
|
€
179K
|
€
171K
|
€
60K
|
€
70K
|
€
65K
|
€
65K
|
€
65K
|
€
73K
|
€
64K
|
€
65K
|
€
66K
|
€
66K
|
€
80K
|
|
|
€
92K
|
€
86K
|
€
81K
|
€
45K
|
€
70K
|
€
24K
|
€
29K
|
€
19K
|
€
19K
|
€
19K
|
€
27K
|
€
19K
|
€
19K
|
€
20K
|
€
20K
|
€
11K
|
|
|
€
32K
|
€
19K
|
€
22K
|
€
-10K
|
€
16K
|
€
-21K
|
€
4K
|
€
-7K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-15K
|
€
-23K
|
€
-16K
|
€
-18K
|
€
-49K
|
|
|
€
10K
|
€
0
|
€
4K
|
€
170K
|
€
611K
|
€
1,20M
|
€
75K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
54K
|
€
48K
|
€
20K
|
|
€
133K
|
€
16K
|
€
27K
|
€
23K
|
€
20K
|
€
16K
|
€
5K
|
€
12K
|
€
8K
|
€
6K
|
€
3K
|
|
|
€
151K
|
€
138K
|
€
141K
|
€
124K
|
€
117K
|
€
15K
|
€
45K
|
€
39K
|
€
37K
|
€
35K
|
€
41K
|
€
31K
|
€
23K
|
€
30K
|
€
28K
|
€
20K
|
|
|
€
-101K
|
€
-113K
|
€
-126K
|
€
-140K
|
€
-137K
|
€
46K
|
€
-11K
|
€
-41K
|
€
-41K
|
€
-41K
|
€
-40K
|
€
-47K
|
€
-39K
|
€
-32K
|
€
-32K
|
€
-33K
|
|
|
0,40
|
0,33
|
0,29
|
0,14
|
0,07
|
1,51
|
0,75
|
0,40
|
0,36
|
0,33
|
0,28
|
0,09
|
0,23
|
0,20
|
0,15
|
0,08
|
|
|
0,40
|
0,33
|
0,29
|
0,14
|
0,07
|
1,51
|
0,75
|
0,40
|
0,36
|
0,33
|
0,28
|
0,09
|
0,23
|
0,20
|
0,15
|
0,08
|
|
|
0,49
|
0,41
|
0,37
|
0,17
|
0,08
|
1,63
|
0,80
|
0,71
|
0,63
|
0,55
|
0,46
|
0,15
|
0,37
|
0,24
|
0,18
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
2,03M
|
€
2,14M
|
€
2,23M
|
€
2,18M
|
€
1,79M
|
€
524K
|
€
485K
|
€
527K
|
€
569K
|
€
611K
|
€
646K
|
€
699K
|
€
741K
|
€
784K
|
€
827K
|
|
|
€
1,89M
|
€
2,01M
|
€
2,15M
|
€
2,26M
|
€
2,22M
|
€
1,86M
|
€
621K
|
€
586K
|
€
621K
|
€
654K
|
€
686K
|
€
716K
|
€
753K
|
€
773K
|
€
800K
|
€
826K
|
|
|
€
141K
|
€
137K
|
€
138K
|
€
130K
|
€
131K
|
€
84K
|
€
41K
|
€
39K
|
€
37K
|
€
36K
|
€
34K
|
€
32K
|
€
32K
|
€
34K
|
€
31K
|
€
30K
|
|
|
€
1,72M
|
€
1,85M
|
€
1,97M
|
€
2,09M
|
€
2,08M
|
€
1,77M
|
€
577K
|
€
518K
|
€
557K
|
€
594K
|
€
630K
|
€
664K
|
€
703K
|
€
733K
|
€
763K
|
€
790K
|
|
|
2,21%
|
0,54%
|
-0,38%
|
-1,35%
|
-2,18%
|
-3,52%
|
-18,48%
|
-20,84%
|
-17,89%
|
-14,99%
|
-12,25%
|
-10,85%
|
-7,83%
|
-4,34%
|
-2,08%
|
0,17%
|
|
|
40,32
|
168,24
|
-241,20
|
-69,93
|
-43,71
|
-27,97
|
-5,96
|
-5,12
|
-5,91
|
-6,96
|
-8,41
|
-9,49
|
-12,84
|
-22,82
|
-46,88
|
553,54
|
|
|
8,91
|
9,84
|
10,71
|
12,62
|
13
|
30,78
|
8,86
|
9
|
9,60
|
10,12
|
9,42
|
11,12
|
11,61
|
11,79
|
12,19
|
10,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
355,75%
|
1 262,04%
|
-1 726,34%
|
-412,79%
|
-245,47%
|
-24,05%
|
-46,99%
|
-38,53%
|
-39,20%
|
-41,47%
|
-54,81%
|
-43,58%
|
-42,53%
|
-93,36%
|
-173,00%
|
1 416,19%
|
|
|
74,22%
|
174,50%
|
-266,47%
|
33,22%
|
-32,94%
|
33,80%
|
-4,44%
|
6,81%
|
9,46%
|
12,27%
|
6,44%
|
21,89%
|
41,27%
|
49,35%
|
108,77%
|
-3 403,85%
|
|
|
1,64
|
0,94
|
1,02
|
-0,45
|
0,72
|
-1,19
|
0,82
|
-1,42
|
-1,69
|
-1,84
|
-0,79
|
-2,37
|
-3,23
|
-2,14
|
-2,26
|
-5,87
|
|
|
74,22
|
174,50
|
-266,47
|
33,22
|
-32,94
|
33,80
|
-4,44
|
6,81
|
9,46
|
12,27
|
6,44
|
21,89
|
41,27
|
49,35
|
108,77
|
-3 403,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|