TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
8K
|
€
20K
|
€
6K
|
€
21K
|
€
-24K
|
€
-31K
|
€
33K
|
€
-20K
|
€
17K
|
€
66K
|
€
99K
|
€
217K
|
€
108K
|
€
116K
|
|
|
€
-4K
|
€
-11K
|
€
-14K
|
€
5K
|
€
-16K
|
€
14K
|
€
-30K
|
€
-37K
|
€
25K
|
€
-28K
|
€
-12K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-516
|
€
1K
|
|
|
€
-52K
|
€
-48K
|
€
-37K
|
€
-24K
|
€
-29K
|
€
-13K
|
€
-27K
|
€
3K
|
€
40K
|
€
15K
|
€
43K
|
€
55K
|
€
57K
|
€
61K
|
€
63K
|
€
63K
|
|
|
-
|
-
|
€
3K
|
€
12K
|
-
|
€
14K
|
-
|
€
106
|
€
27K
|
€
536
|
€
12K
|
€
48K
|
€
80K
|
€
180K
|
€
91K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
70K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
4K
|
€
17K
|
€
-5K
|
€
20K
|
€
-25K
|
€
-32K
|
€
31K
|
€
-22K
|
€
15K
|
€
65K
|
€
98K
|
€
215K
|
€
107K
|
€
115K
|
|
|
€
-3K
|
€
-5K
|
€
4K
|
€
17K
|
€
-5K
|
€
20K
|
€
-25K
|
€
-32K
|
€
31K
|
€
-22K
|
€
15K
|
€
65K
|
€
97K
|
€
215K
|
€
107K
|
€
112K
|
|
|
€
-4K
|
€
-11K
|
€
-14K
|
€
5K
|
€
-16K
|
€
14K
|
€
-30K
|
€
-37K
|
€
25K
|
€
-28K
|
€
-12K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-516
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12
|
€
2K
|
€
27K
|
€
4K
|
€
7K
|
€
602
|
€
164
|
€
39K
|
€
27K
|
€
11K
|
€
1K
|
€
14K
|
€
31K
|
€
40K
|
€
143
|
€
132K
|
|
|
€
-4K
|
€
-11K
|
€
-14K
|
€
5K
|
€
-16K
|
€
14K
|
€
-30K
|
€
-37K
|
€
25K
|
€
-28K
|
€
-12K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-516
|
€
4K
|
|
|
€
-53K
|
€
-49K
|
€
121K
|
€
133K
|
€
147K
|
€
182K
|
€
186K
|
€
234K
|
€
289K
|
€
282K
|
€
42K
|
€
1,56M
|
€
4,26M
|
€
5,98M
|
€
4,55M
|
€
2,66M
|
|
|
1
|
1
|
1,01
|
1,01
|
1,01
|
1,01
|
1,01
|
1,02
|
1,02
|
1,02
|
1
|
1,15
|
1,66
|
3,38
|
48,51
|
5,66
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,06
|
0,03
|
0,09
|
0,25
|
|
|
1
|
1
|
1,01
|
1,01
|
1,01
|
1,01
|
1,01
|
1,02
|
1,02
|
1,02
|
1
|
1,15
|
1,66
|
3,38
|
48,51
|
5,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,35M
|
€
13,36M
|
€
13,22M
|
€
13,11M
|
€
12,91M
|
€
12,91M
|
€
12,82M
|
€
12,83M
|
€
12,74M
|
€
12,65M
|
€
12,55M
|
€
12,01M
|
€
10,70M
|
€
8,49M
|
€
4,65M
|
€
3,24M
|
|
|
€
13,40M
|
€
13,40M
|
€
13,25M
|
€
13,13M
|
€
12,93M
|
€
12,93M
|
€
12,84M
|
€
12,82M
|
€
12,70M
|
€
12,63M
|
€
12,50M
|
€
11,95M
|
€
10,64M
|
€
8,43M
|
€
4,59M
|
€
3,17M
|
|
|
€
13,40M
|
€
13,40M
|
€
13,09M
|
€
12,98M
|
€
12,76M
|
€
12,73M
|
€
12,63M
|
€
12,59M
|
€
12,45M
|
€
12,36M
|
€
12,50M
|
€
10,45M
|
€
6,44M
|
€
2,51M
|
€
96K
|
€
572K
|
|
|
|
|
€
158K
|
€
158K
|
€
177K
|
€
196K
|
€
214K
|
€
232K
|
€
250K
|
€
267K
|
|
€
1,50M
|
€
4,20M
|
€
5,92M
|
€
4,49M
|
€
2,60M
|
|
|
-0,39%
|
-0,36%
|
-0,28%
|
-0,18%
|
-0,22%
|
-0,10%
|
-0,21%
|
0,02%
|
0,32%
|
0,12%
|
0,34%
|
0,46%
|
0,53%
|
0,71%
|
1,35%
|
1,96%
|
|
|
|
|
-4,25
|
-6,64
|
-6,15
|
-15,51
|
-7,93
|
76,83
|
6,22
|
17,58
|
|
27,29
|
73,39
|
97,56
|
71,43
|
41,03
|
|
|
|
|
3 021,64
|
790,90
|
|
652,48
|
|
|
403,38
|
|
839,23
|
184,60
|
108,87
|
39,18
|
42,71
|
27,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,44%
|
22,95%
|
36,26%
|
-21,08%
|
56,14%
|
-113,79%
|
111,20%
|
-1 229,31%
|
62,13%
|
-181,47%
|
-28,68%
|
-3,91%
|
-4,31%
|
-3,61%
|
-0,82%
|
5,78%
|
|
|
7,44%
|
22,95%
|
36,26%
|
-21,08%
|
56,14%
|
-113,79%
|
111,20%
|
-1 229,31%
|
62,13%
|
-181,47%
|
-28,68%
|
-3,91%
|
-6,01%
|
-3,61%
|
-0,82%
|
2,17%
|
|
|
-0,03
|
-0,08
|
-0,10
|
0,04
|
-0,13
|
0,11
|
-0,23
|
-0,29
|
0,20
|
-0,22
|
-0,10
|
-0,02
|
-0,03
|
-0,03
|
-0,01
|
0,04
|
|
|
7,44
|
22,95
|
36,26
|
-21,08
|
56,14
|
-113,79
|
111,20
|
-1 229,31
|
62,13
|
-181,47
|
-28,68
|
-3,91
|
-6,01
|
-3,61
|
-0,82
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|