T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
-7K
|
€
-8K
|
€
-2K
|
€
1K
|
€
1,71M
|
€
12K
|
€
14K
|
€
22K
|
€
28K
|
€
32K
|
€
29K
|
€
19K
|
€
7K
|
€
17K
|
€
25K
|
€
25K
|
€
34K
|
€
20K
|
€
29K
|
|
|
€
152K
|
€
7K
|
€
108K
|
€
14K
|
€
-186K
|
€
931K
|
€
-7K
|
€
-3K
|
€
1K
|
€
10K
|
€
13K
|
€
13K
|
€
3K
|
€
-8K
|
€
-2K
|
€
1K
|
€
-880
|
€
3K
|
€
-4K
|
€
4K
|
|
|
€
1,16M
|
€
1,01M
|
€
1,00M
|
€
893K
|
€
879K
|
€
1,06M
|
€
134K
|
€
141K
|
€
144K
|
€
143K
|
€
137K
|
€
124K
|
€
111K
|
€
108K
|
€
115K
|
€
118K
|
€
116K
|
€
117K
|
€
114K
|
€
118K
|
|
|
€
222K
|
€
49K
|
€
49K
|
€
44K
|
€
43K
|
€
1,86M
|
€
8K
|
€
11K
|
€
18K
|
€
25K
|
€
28K
|
€
23K
|
€
13K
|
€
7K
|
€
13K
|
€
19K
|
€
17K
|
€
25K
|
€
14K
|
€
20K
|
|
|
€
14K
|
|
€
3
|
€
64
|
|
€
462K
|
|
|
€
164
|
€
889
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
38,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
-14K
|
€
-15K
|
€
-317K
|
€
-5K
|
€
1,70M
|
€
3K
|
€
5K
|
€
12K
|
€
21K
|
€
24K
|
€
20K
|
€
10K
|
€
3K
|
€
9K
|
€
16K
|
€
14K
|
€
24K
|
€
11K
|
€
19K
|
|
|
€
168K
|
€
-16K
|
€
-17K
|
€
-18K
|
€
-14K
|
€
1,40M
|
€
-4K
|
€
-2K
|
€
4K
|
€
12K
|
€
15K
|
€
10K
|
€
77
|
€
-7K
|
€
-235
|
€
4K
|
€
2K
|
€
12K
|
€
-463
|
€
7K
|
|
|
€
152K
|
€
7K
|
€
108K
|
€
14K
|
€
-176K
|
€
931K
|
€
-7K
|
€
-3K
|
€
1K
|
€
10K
|
€
13K
|
€
13K
|
€
3K
|
€
-8K
|
€
-2K
|
€
1K
|
€
-880
|
€
3K
|
€
-4K
|
€
4K
|
|
|
€
-25K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
-39K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
-
|
€
0
|
€
3K
|
€
1K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
852K
|
€
737K
|
€
1,02M
|
€
911K
|
€
896K
|
€
1,60M
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
13K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
7K
|
€
10K
|
€
16K
|
€
2K
|
|
|
€
152K
|
€
9K
|
€
111K
|
€
-285K
|
€
-177K
|
€
1,23M
|
€
-1K
|
€
4K
|
€
10K
|
€
17K
|
€
22K
|
€
24K
|
€
14K
|
€
-3K
|
€
7K
|
€
14K
|
€
14K
|
€
17K
|
€
8K
|
€
18K
|
|
|
€
1,14M
|
€
739K
|
€
950K
|
€
843K
|
€
826K
|
€
1,01M
|
€
129K
|
€
175K
|
€
171K
|
€
161K
|
€
148K
|
€
126K
|
€
102K
|
€
94K
|
€
97K
|
€
91K
|
€
79K
|
€
67K
|
€
50K
|
€
42K
|
|
|
70,26
|
73,22
|
13,46
|
12,14
|
12,15
|
2,69
|
2,08
|
2,66
|
2,78
|
2,64
|
2,50
|
2,33
|
1,89
|
1,82
|
1,97
|
1,94
|
1,88
|
1,74
|
1,50
|
1,48
|
|
|
70,26
|
73,22
|
13,46
|
12,14
|
12,15
|
2,69
|
2,08
|
2,66
|
2,78
|
2,64
|
2,50
|
2,33
|
1,89
|
1,82
|
1,97
|
1,94
|
1,88
|
1,74
|
1,50
|
1,48
|
|
|
79,18
|
206,37
|
13,93
|
12,57
|
12,94
|
2,75
|
2,61
|
2,76
|
2,94
|
2,82
|
2,89
|
2,36
|
1,90
|
2,06
|
2,29
|
2,28
|
2,09
|
1,92
|
1,63
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
1,02M
|
€
1,08M
|
€
969K
|
€
953K
|
€
1,66M
|
€
390K
|
€
384K
|
€
378K
|
€
378K
|
€
375K
|
€
359K
|
€
366K
|
€
361K
|
€
359K
|
€
358K
|
€
350K
|
€
348K
|
€
353K
|
€
342K
|
|
|
€
16K
|
€
10K
|
€
76K
|
€
76K
|
€
74K
|
€
596K
|
€
256K
|
€
242K
|
€
232K
|
€
234K
|
€
235K
|
€
231K
|
€
252K
|
€
251K
|
€
236K
|
€
232K
|
€
227K
|
€
227K
|
€
236K
|
€
222K
|
|
|
€
15K
|
€
5K
|
€
74K
|
€
73K
|
€
70K
|
€
585K
|
€
112K
|
€
102K
|
€
91K
|
€
92K
|
€
85K
|
€
94K
|
€
114K
|
€
101K
|
€
86K
|
€
82K
|
€
81K
|
€
82K
|
€
92K
|
€
80K
|
|
|
|
|
|
|
|
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
|
|
98,61%
|
98,99%
|
92,92%
|
92,19%
|
92,22%
|
64,10%
|
34,39%
|
36,68%
|
38,14%
|
37,75%
|
36,42%
|
34,50%
|
30,37%
|
29,83%
|
32,14%
|
32,89%
|
33,22%
|
33,66%
|
32,28%
|
34,36%
|
|
|
|
|
|
|
|
|
1,02
|
0,97
|
0,95
|
0,96
|
1
|
1,10
|
1,23
|
1,27
|
1,18
|
1,16
|
1,17
|
1,16
|
1,20
|
1,16
|
|
|
0,10
|
|
|
|
|
0,35
|
94,61
|
47,19
|
18,83
|
11,06
|
9,73
|
11,46
|
24,86
|
86,93
|
25,66
|
14,25
|
16,29
|
9,52
|
20,96
|
11,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,12%
|
0,91%
|
11,04%
|
-31,97%
|
-20,18%
|
115,40%
|
-0,81%
|
2,85%
|
6,96%
|
11,65%
|
15,93%
|
19,27%
|
12,56%
|
-2,83%
|
5,68%
|
12,15%
|
11,79%
|
14,48%
|
7,47%
|
15,18%
|
|
|
13,07%
|
0,68%
|
10,82%
|
1,61%
|
-21,22%
|
87,41%
|
-5,08%
|
-2,34%
|
1,03%
|
6,77%
|
9,40%
|
10,37%
|
3,07%
|
-7,19%
|
-2,07%
|
1,19%
|
-0,76%
|
2,93%
|
-3,26%
|
3,44%
|
|
|
12,89
|
0,67
|
10,05
|
1,48
|
-19,57
|
56,03
|
-1,75
|
-0,86
|
0,39
|
2,56
|
3,42
|
3,58
|
0,93
|
-2,15
|
-0,67
|
0,39
|
-0,25
|
0,99
|
-1,05
|
1,18
|
|
|
13,07
|
0,68
|
10,82
|
1,61
|
-21,22
|
87,41
|
-5,08
|
-2,34
|
1,03
|
6,77
|
9,40
|
10,37
|
3,07
|
-7,19
|
-2,07
|
1,19
|
-0,76
|
2,93
|
-3,26
|
3,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|