TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|
€
24K
|
€
-2K
|
€
4K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-639
|
€
-1K
|
€
2K
|
€
-8K
|
€
-6K
|
€
4K
|
€
-8K
|
|
|
€
14K
|
€
13K
|
€
19K
|
€
-3K
|
€
4K
|
€
1K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-9K
|
€
-6K
|
€
-23K
|
€
-15K
|
€
16
|
€
-11K
|
|
|
€
-37K
|
€
-39K
|
€
-52K
|
€
-54K
|
€
-52K
|
€
-55K
|
€
-56K
|
€
-52K
|
€
-49K
|
€
-45K
|
€
-36K
|
€
-30K
|
€
-14K
|
€
1K
|
€
94
|
|
|
€
14K
|
€
12K
|
€
16K
|
-
|
€
3K
|
€
1K
|
-
|
-
|
-
|
-
|
€
955
|
-
|
-
|
€
3K
|
€
3
|
|
|
€
16K
|
€
9K
|
€
7K
|
|
|
€
55
|
€
303
|
€
273
|
€
145
|
€
225
|
€
1K
|
€
438
|
€
381
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
84,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
17K
|
€
23K
|
€
-2K
|
€
4K
|
€
1K
|
€
-3K
|
€
-2K
|
€
-941
|
€
-2K
|
€
1K
|
€
-8K
|
€
-7K
|
€
4K
|
€
-8K
|
|
|
€
18K
|
€
16K
|
€
19K
|
€
-2K
|
€
4K
|
€
1K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
-13K
|
€
1K
|
€
-10K
|
|
|
€
14K
|
€
13K
|
€
19K
|
€
-3K
|
€
4K
|
€
1K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-9K
|
€
-6K
|
€
-23K
|
€
-15K
|
€
16
|
€
-11K
|
|
|
-
|
€
3K
|
€
10K
|
€
0
|
|
|
|
|
-
|
€
501
|
€
190
|
€
190
|
€
190
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
923
|
€
14K
|
€
6K
|
€
935
|
€
3K
|
€
102
|
€
125
|
€
84
|
€
259
|
€
97
|
€
966
|
€
7
|
€
2K
|
€
55
|
€
5K
|
|
|
€
16K
|
€
14K
|
€
22K
|
€
-2K
|
€
4K
|
€
1K
|
€
-4K
|
€
-3K
|
€
-1K
|
€
-5K
|
€
340
|
€
-17K
|
€
-9K
|
€
3K
|
€
-9K
|
|
|
€
-39K
|
€
-36K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-13K
|
€
-12K
|
€
-27K
|
€
-14K
|
€
583
|
|
|
0,25
|
0,46
|
0,56
|
0,22
|
0,66
|
0,09
|
0,20
|
0,41
|
0,27
|
0,35
|
0,14
|
0,04
|
0,30
|
0,41
|
1,10
|
|
|
0,25
|
0,46
|
0,56
|
0,22
|
0,60
|
0,02
|
0,10
|
0,07
|
0,07
|
0,02
|
0,11
|
0
|
0,29
|
0,41
|
1,10
|
|
|
0,25
|
0,46
|
0,56
|
0,22
|
0,66
|
0,09
|
0,20
|
0,41
|
0,27
|
0,35
|
0,14
|
0,04
|
0,30
|
0,41
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
39K
|
€
16K
|
€
2K
|
€
5K
|
€
519
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
9K
|
€
13K
|
€
31K
|
€
35K
|
€
20K
|
|
|
€
56K
|
€
77K
|
€
68K
|
€
56K
|
€
57K
|
€
56K
|
€
58K
|
€
54K
|
€
51K
|
€
50K
|
€
45K
|
€
44K
|
€
44K
|
€
34K
|
€
20K
|
|
|
€
53K
|
€
67K
|
€
18K
|
€
6K
|
€
7K
|
€
6K
|
€
8K
|
€
4K
|
€
6K
|
€
5K
|
€
15K
|
€
12K
|
€
38K
|
€
24K
|
€
6K
|
|
|
€
4K
|
€
11K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
45K
|
€
45K
|
€
30K
|
€
31K
|
€
6K
|
€
10K
|
€
14K
|
|
|
-187,15%
|
-100,08%
|
-314,87%
|
-3 105,91%
|
-1 027,72%
|
-10 636,65%
|
-3 641,23%
|
-3 178,07%
|
-2 771,73%
|
-920,66%
|
-405,92%
|
-227,47%
|
-43,90%
|
3,15%
|
0,48%
|
|
|
-0,10
|
-0,27
|
-0,97
|
-0,92
|
-0,97
|
-0,91
|
-0,89
|
-0,96
|
-0,92
|
-1,01
|
-0,83
|
-1,04
|
-0,43
|
8,99
|
148,52
|
|
|
2,85
|
4,69
|
2,93
|
|
13,94
|
37,93
|
|
|
|
|
36,15
|
|
|
7,98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,54%
|
-35,90%
|
-43,50%
|
4,47%
|
-7,44%
|
-2,02%
|
7,11%
|
5,82%
|
2,75%
|
10,69%
|
-0,94%
|
57,01%
|
63,16%
|
284,62%
|
-9 194,44%
|
|
|
-38,63%
|
-33,39%
|
-35,98%
|
4,85%
|
-7,17%
|
-2,02%
|
7,11%
|
6,11%
|
9,05%
|
19,48%
|
15,97%
|
77,14%
|
108,21%
|
1,44%
|
-11 659,68%
|
|
|
72,29
|
33,41
|
113,28
|
-150,52
|
73,73
|
214,67
|
-258,96
|
-194,09
|
-250,84
|
-179,39
|
-64,83
|
-175,48
|
-47,51
|
0,05
|
-55,39
|
|
|
-38,63
|
-33,39
|
-35,98
|
4,85
|
-7,17
|
-2,02
|
7,11
|
6,11
|
9,05
|
19,48
|
15,97
|
77,14
|
108,21
|
1,44
|
-11 659,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|