T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-15K
|
€
127K
|
€
597K
|
€
134K
|
€
24K
|
€
-4K
|
€
-7K
|
€
-143K
|
€
205K
|
€
259K
|
€
298K
|
€
26K
|
|
|
€
-8K
|
€
-8K
|
€
-34K
|
€
-43K
|
€
-40K
|
€
-40K
|
€
-74K
|
€
83K
|
€
491K
|
€
-509K
|
€
-300K
|
€
12K
|
€
33K
|
€
-233K
|
€
84K
|
€
128K
|
€
157K
|
€
-29K
|
|
|
€
32K
|
€
41K
|
€
49K
|
€
82K
|
€
126K
|
€
165K
|
€
205K
|
€
279K
|
€
196K
|
€
-295K
|
€
214K
|
€
103K
|
€
92K
|
€
59K
|
€
292K
|
€
208K
|
€
203K
|
€
46K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
€
10K
|
€
146K
|
€
487K
|
-
|
€
22K
|
€
4K
|
€
21K
|
€
2K
|
€
147K
|
€
239K
|
€
275K
|
€
23K
|
|
|
|
|
|
|
|
|
€
38K
|
€
122K
|
€
84K
|
|
|
|
|
|
€
113K
|
€
85K
|
€
70K
|
|
|
|
-
|
€
-2K
|
€
24K
|
€
32K
|
€
30K
|
€
30K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-30K
|
€
-40K
|
€
-36K
|
€
-37K
|
€
-44K
|
€
123K
|
€
591K
|
€
-704K
|
€
21K
|
€
-5K
|
€
22K
|
€
-156K
|
€
171K
|
€
250K
|
€
290K
|
€
26K
|
|
|
€
-6K
|
€
-5K
|
€
-31K
|
€
-40K
|
€
-37K
|
€
-37K
|
€
-44K
|
€
123K
|
€
589K
|
€
-733K
|
€
-8K
|
€
-7K
|
€
17K
|
€
-161K
|
€
157K
|
€
236K
|
€
277K
|
€
25K
|
|
|
€
-8K
|
€
-8K
|
€
-34K
|
€
-43K
|
€
-40K
|
€
-40K
|
€
-74K
|
€
83K
|
€
491K
|
€
-98K
|
€
-300K
|
€
12K
|
€
33K
|
€
-233K
|
€
84K
|
€
128K
|
€
157K
|
€
-29K
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
€
0
|
€
-932K
|
€
986K
|
€
0
|
€
0
|
-
|
€
666
|
€
3K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
22K
|
€
88K
|
€
123K
|
€
44K
|
€
190K
|
€
140K
|
€
293K
|
€
429K
|
€
2K
|
€
6K
|
€
2K
|
€
2K
|
€
8K
|
€
219K
|
€
161K
|
€
54K
|
€
165K
|
|
|
€
-8K
|
€
-7K
|
€
-33K
|
€
-42K
|
€
-39K
|
€
-40K
|
€
-74K
|
€
83K
|
€
493K
|
€
-480K
|
€
-271K
|
€
14K
|
€
9K
|
€
-228K
|
€
126K
|
€
142K
|
€
169K
|
€
-27K
|
|
|
€
32K
|
€
40K
|
€
48K
|
€
81K
|
€
123K
|
€
165K
|
€
205K
|
€
279K
|
€
193K
|
€
-300K
|
€
-542K
|
€
-401K
|
€
-415K
|
€
-424K
|
€
-207K
|
€
1,05M
|
€
2,60M
|
€
2,59M
|
|
|
24,38
|
276,06
|
1,95
|
2,53
|
3,69
|
2,12
|
2,11
|
1,91
|
1,28
|
0,80
|
0,65
|
0,48
|
0,47
|
0,47
|
0,71
|
2,94
|
24,39
|
111,90
|
|
|
24,38
|
276,06
|
1,95
|
2,53
|
3,69
|
2,12
|
2,11
|
1,91
|
1,10
|
0,40
|
0,26
|
0,48
|
0,47
|
0,47
|
0,59
|
0,59
|
2,81
|
8,89
|
|
|
24,38
|
276,06
|
1,95
|
2,53
|
3,69
|
2,12
|
2,11
|
1,91
|
1,28
|
0,80
|
0,65
|
0,48
|
0,47
|
0,47
|
0,74
|
2,94
|
24,39
|
111,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
41K
|
€
99K
|
€
135K
|
€
171K
|
€
313K
|
€
389K
|
€
585K
|
€
885K
|
€
1,23M
|
€
1,97M
|
€
881K
|
€
873K
|
€
894K
|
€
1,04M
|
€
2,12M
|
€
2,75M
|
€
2,62M
|
|
|
€
1K
|
€
147
|
€
50K
|
€
53K
|
€
46K
|
€
148K
|
€
184K
|
€
306K
|
€
689K
|
€
1,53M
|
€
1,55M
|
€
778K
|
€
782K
|
€
807K
|
€
719K
|
€
1,91M
|
€
2,55M
|
€
2,57M
|
|
|
€
1K
|
€
147
|
€
50K
|
€
53K
|
€
46K
|
€
148K
|
€
184K
|
€
306K
|
€
689K
|
€
1,53M
|
€
1,55M
|
€
778K
|
€
782K
|
€
807K
|
€
706K
|
€
542K
|
€
111K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
1,37M
|
€
2,44M
|
€
2,55M
|
|
|
95,90%
|
99,64%
|
49,41%
|
61,03%
|
73,33%
|
52,78%
|
52,69%
|
47,68%
|
22,16%
|
-23,95%
|
10,83%
|
11,71%
|
10,48%
|
6,57%
|
28,09%
|
9,80%
|
7,37%
|
1,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
6,60
|
12,02
|
55,37
|
|
|
|
|
|
|
|
|
|
2,48
|
1,17
|
|
74,66
|
|
36,06
|
|
4,21
|
7,65
|
8,79
|
98,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,31%
|
-17,78%
|
-67,72%
|
-51,39%
|
-31,17%
|
-24,12%
|
-36,01%
|
29,66%
|
251,42%
|
162,74%
|
-126,71%
|
13,87%
|
9,73%
|
-388,08%
|
43,06%
|
68,43%
|
83,50%
|
-59,61%
|
|
|
-25,35%
|
-19,63%
|
-69,27%
|
-52,31%
|
-31,50%
|
-24,12%
|
-36,01%
|
29,66%
|
250,41%
|
172,53%
|
-140,21%
|
11,29%
|
35,77%
|
-396,39%
|
28,72%
|
61,41%
|
77,31%
|
-62,86%
|
|
|
-24,31
|
-19,56
|
-34,22
|
-31,92
|
-23,10
|
-12,73
|
-18,97
|
14,14
|
55,49
|
-41,32
|
-15,18
|
1,32
|
3,75
|
-26,05
|
8,07
|
6,02
|
5,70
|
-1,11
|
|
|
-25,35
|
-19,63
|
-69,27
|
-52,31
|
-31,50
|
-24,12
|
-36,01
|
29,66
|
250,41
|
172,53
|
-140,21
|
11,29
|
35,77
|
-396,39
|
28,72
|
61,41
|
77,31
|
-62,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
60K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|