T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
636K
|
€
462K
|
€
497K
|
€
747K
|
€
695K
|
€
694K
|
€
552K
|
€
84K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-32K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-1K
|
|
|
€
-50K
|
€
79K
|
€
-43K
|
€
-11K
|
€
15K
|
€
136K
|
€
61K
|
€
35K
|
€
405
|
€
-4K
|
€
345K
|
€
-20K
|
€
-33K
|
€
1.65M
|
€
2.08M
|
€
-3K
|
€
-1K
|
|
|
€
4.46M
|
€
4.51M
|
€
4.43M
|
€
4.47M
|
€
4.49M
|
€
4.47M
|
€
4.33M
|
€
4.27M
|
€
4.24M
|
€
4.24M
|
€
4.24M
|
€
4.25M
|
€
4.27M
|
€
4.30M
|
€
2.65M
|
€
571K
|
€
574K
|
|
|
7.50
|
9.50
|
9.50
|
8.20
|
9.20
|
9.10
|
9.70
|
8.20
|
1.50
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
316K
|
€
191K
|
€
231K
|
€
277K
|
€
384K
|
€
280K
|
€
225K
|
€
182K
|
€
181K
|
€
181K
|
€
182K
|
€
182K
|
€
203K
|
€
116K
|
€
20K
|
€
20K
|
|
|
€
144K
|
€
35K
|
€
155K
|
€
80K
|
€
85K
|
€
74K
|
€
22K
|
€
17K
|
|
|
€
88K
|
|
|
€
100K
|
€
34K
|
|
|
|
|
€
74K
|
€
48K
|
€
45K
|
€
41K
|
€
37K
|
€
48K
|
€
63K
|
€
53K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
101.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
144K
|
€
2K
|
€
46K
|
€
100K
|
€
226K
|
€
111K
|
€
50K
|
€
579
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-33K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-1K
|
|
|
€
-21K
|
€
143K
|
€
-15K
|
€
30K
|
€
85K
|
€
225K
|
€
110K
|
€
49K
|
€
579
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-33K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-1K
|
|
|
€
-50K
|
€
79K
|
€
-43K
|
€
-11K
|
€
15K
|
€
136K
|
€
61K
|
€
35K
|
€
405
|
€
-4K
|
€
345K
|
€
-20K
|
€
-33K
|
€
1.65M
|
€
2.08M
|
€
-3K
|
€
-1K
|
|
|
€
0
|
€
-33K
|
-
|
€
2K
|
€
81K
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569
|
€
7K
|
€
4K
|
€
4K
|
€
297K
|
€
277K
|
€
277K
|
€
25K
|
€
5K
|
€
227
|
€
84K
|
€
759
|
€
1K
|
€
61K
|
€
414
|
€
399
|
€
1K
|
|
|
€
-49K
|
€
80K
|
€
-27K
|
€
5K
|
€
30K
|
€
137K
|
€
62K
|
€
35K
|
€
405
|
€
-4K
|
€
345K
|
€
-20K
|
€
-33K
|
€
1.65M
|
€
2.08M
|
€
-3K
|
€
-1K
|
|
|
€
-271K
|
€
-221K
|
€
-331K
|
€
-287K
|
€
-273K
|
€
-260K
|
€
-396K
|
€
-457K
|
€
-491K
|
€
-491K
|
€
-487K
|
€
-482K
|
€
-462K
|
€
-429K
|
€
-2.08M
|
€
-4.16M
|
€
-4.16M
|
|
|
0.71
|
0.58
|
0.51
|
0.73
|
0.91
|
0.86
|
0.77
|
0.56
|
0.15
|
0.00
|
0.15
|
0.00
|
0.00
|
0.13
|
0.50
|
0.00
|
0.00
|
|
|
0.72
|
0.58
|
0.51
|
0.74
|
0.91
|
0.87
|
0.77
|
0.56
|
0.15
|
0.00
|
0.15
|
0.00
|
0.00
|
0.13
|
0.50
|
0.00
|
0.00
|
|
|
0.72
|
0.58
|
0.51
|
0.73
|
0.91
|
0.86
|
0.77
|
0.56
|
0.15
|
0.00
|
0.15
|
0.00
|
0.00
|
0.13
|
0.50
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.41M
|
€
5.04M
|
€
5.11M
|
€
5.56M
|
€
7.53M
|
€
6.37M
|
€
6.04M
|
€
5.31M
|
€
4.82M
|
€
4.73M
|
€
4.81M
|
€
4.73M
|
€
4.73M
|
€
4.79M
|
€
6.85M
|
€
4.73M
|
€
4.73M
|
|
|
€
950K
|
€
528K
|
€
683K
|
€
1.09M
|
€
3.05M
|
€
1.90M
|
€
1.70M
|
€
1.04M
|
€
580K
|
€
491K
|
€
571K
|
€
483K
|
€
463K
|
€
490K
|
€
4.20M
|
€
4.16M
|
€
4.16M
|
|
|
€
944K
|
€
528K
|
€
680K
|
€
1.06M
|
€
3.01M
|
€
1.89M
|
€
1.70M
|
€
1.04M
|
€
580K
|
€
491K
|
€
571K
|
€
483K
|
€
463K
|
€
490K
|
€
4.20M
|
€
4.16M
|
€
4.16M
|
|
|
|
-
|
€
3K
|
€
21K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.44%
|
89.52%
|
86.64%
|
80.46%
|
59.56%
|
70.2%
|
71.77%
|
80.44%
|
87.96%
|
89.61%
|
88.13%
|
89.8%
|
90.21%
|
89.77%
|
38.71%
|
12.08%
|
12.13%
|
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.67
|
316.26
|
23.42
|
30.60
|
8.41
|
15.43
|
20.98
|
1,002.24
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.1%
|
1.78%
|
-0.6%
|
0.12%
|
0.68%
|
3.07%
|
1.42%
|
0.82%
|
0.01%
|
-0.1%
|
8.13%
|
-0.47%
|
-0.77%
|
38.39%
|
78.44%
|
-0.46%
|
-0.25%
|
|
|
-1.13%
|
1.76%
|
-0.98%
|
-0.26%
|
0.34%
|
3.05%
|
1.4%
|
0.81%
|
0.01%
|
-0.1%
|
8.13%
|
-0.47%
|
-0.77%
|
38.39%
|
78.44%
|
-0.46%
|
-0.25%
|
|
|
-0.93
|
1.57
|
-0.85
|
-0.21
|
0.20
|
2.14
|
1.01
|
0.65
|
0.01
|
-0.09
|
7.16
|
-0.42
|
-0.70
|
34.46
|
30.36
|
-0.06
|
-0.03
|
|
|
-1.13
|
1.76
|
-0.98
|
-0.26
|
0.34
|
3.05
|
1.40
|
0.81
|
0.01
|
-0.10
|
8.13
|
-0.47
|
-0.77
|
38.39
|
78.44
|
-0.46
|
-0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50
|
9.50
|
9.50
|
8.20
|
9.20
|
9.10
|
9.70
|
8.20
|
1.50
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|