TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
607K
|
€
594K
|
€
657K
|
€
653K
|
€
523K
|
€
524K
|
€
490K
|
€
543K
|
€
492K
|
€
407K
|
€
74K
|
€
111K
|
€
128K
|
€
114K
|
€
117K
|
€
374K
|
€
377K
|
€
385K
|
€
465K
|
€
505K
|
|
|
€
324K
|
€
308K
|
€
354K
|
€
342K
|
€
178K
|
€
181K
|
€
144K
|
€
217K
|
€
231K
|
€
154K
|
€
-119K
|
€
-11K
|
€
25K
|
€
-11K
|
€
-136K
|
€
-71K
|
€
-43K
|
€
-3K
|
€
-87K
|
€
-68K
|
|
|
€
1,93M
|
€
1,61M
|
€
1,30M
|
€
947K
|
€
606K
|
€
428K
|
€
247K
|
€
103K
|
€
-113K
|
€
-345K
|
€
-499K
|
€
-380K
|
€
-369K
|
€
-394K
|
€
-383K
|
€
-247K
|
€
-176K
|
€
-132K
|
€
-129K
|
€
-42K
|
|
|
€
677K
|
€
646K
|
€
713K
|
€
695K
|
€
435K
|
€
396K
|
€
371K
|
€
416K
|
€
331K
|
€
269K
|
€
38K
|
€
52K
|
€
68K
|
€
38K
|
-
|
-
|
€
24K
|
€
30K
|
€
114K
|
€
140K
|
|
|
€
58K
|
€
36K
|
€
27K
|
€
21K
|
€
9K
|
€
13K
|
€
10K
|
|
|
€
10K
|
|
€
1K
|
€
911
|
|
€
3K
|
€
42K
|
€
29K
|
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329
|
€
15K
|
€
6K
|
€
22K
|
€
191K
|
€
376K
|
€
346K
|
€
343K
|
€
321K
|
€
328K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545K
|
€
527K
|
€
604K
|
€
605K
|
€
479K
|
€
477K
|
€
455K
|
€
518K
|
€
469K
|
€
382K
|
€
48K
|
€
74K
|
€
97K
|
€
54K
|
€
-76K
|
€
-2K
|
€
31K
|
€
42K
|
€
143K
|
€
176K
|
|
|
€
464K
|
€
450K
|
€
515K
|
€
468K
|
€
241K
|
€
238K
|
€
217K
|
€
280K
|
€
249K
|
€
176K
|
€
-118K
|
€
6K
|
€
36K
|
€
3K
|
€
-119K
|
€
-48K
|
€
-15K
|
€
6K
|
€
-77K
|
€
-37K
|
|
|
€
324K
|
€
308K
|
€
354K
|
€
342K
|
€
178K
|
€
181K
|
€
144K
|
€
217K
|
€
231K
|
€
154K
|
€
-119K
|
€
-11K
|
€
25K
|
€
-11K
|
€
-136K
|
€
-71K
|
€
-43K
|
€
-3K
|
€
-87K
|
€
-68K
|
|
|
€
34K
|
€
61K
|
€
39K
|
€
88K
|
€
78K
|
€
18K
|
€
19K
|
€
0
|
€
309K
|
€
160K
|
€
1,31M
|
€
120K
|
€
116K
|
€
45K
|
€
168K
|
€
30K
|
€
48K
|
€
93K
|
€
225K
|
€
320K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
8K
|
€
65K
|
€
65K
|
€
102K
|
€
95K
|
€
113K
|
€
129K
|
€
6K
|
€
77K
|
€
3K
|
|
|
|
€
116
|
€
33K
|
€
29K
|
€
25K
|
€
22K
|
€
60K
|
|
|
€
405K
|
€
385K
|
€
444K
|
€
478K
|
€
415K
|
€
420K
|
€
382K
|
€
455K
|
€
452K
|
€
360K
|
€
47K
|
€
57K
|
€
86K
|
€
41K
|
€
-93K
|
€
-25K
|
€
2K
|
€
33K
|
€
132K
|
€
145K
|
|
|
€
1,64M
|
€
1,39M
|
€
1,20M
|
€
913K
|
€
5K
|
€
-380K
|
€
-602K
|
€
-784K
|
€
-809K
|
€
-772K
|
€
-793K
|
€
-512K
|
€
-439K
|
€
-389K
|
€
-341K
|
€
-71K
|
€
-9K
|
€
-140K
|
€
-139K
|
€
-234K
|
|
|
5,34
|
4,75
|
3,92
|
3,81
|
1,01
|
0,67
|
0,57
|
0,32
|
0,20
|
0,13
|
0,05
|
0,03
|
0,25
|
0,17
|
0,26
|
0,54
|
0,94
|
0,47
|
0,47
|
0,45
|
|
|
5,34
|
4,75
|
3,92
|
3,81
|
1,01
|
0,67
|
0,57
|
0,32
|
0,20
|
0,13
|
0,05
|
0,03
|
0,25
|
0,17
|
0,26
|
0,54
|
0,94
|
0,47
|
0,47
|
0,45
|
|
|
7,38
|
6,52
|
6,11
|
6,81
|
1,16
|
0,76
|
0,63
|
0,36
|
0,23
|
0,15
|
0,05
|
0,03
|
0,25
|
0,20
|
0,30
|
0,54
|
0,94
|
0,47
|
0,47
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,60M
|
€
2,39M
|
€
2,24M
|
€
1,93M
|
€
1,69M
|
€
1,68M
|
€
1,92M
|
€
1,72M
|
€
1,78M
|
€
1,60M
|
€
1,57M
|
€
405K
|
€
477K
|
€
358K
|
€
405K
|
€
243K
|
€
309K
|
€
297K
|
€
240K
|
€
499K
|
|
|
€
663K
|
€
779K
|
€
942K
|
€
981K
|
€
1,08M
|
€
1,25M
|
€
1,68M
|
€
1,61M
|
€
1,89M
|
€
1,95M
|
€
2,07M
|
€
784K
|
€
846K
|
€
752K
|
€
788K
|
€
490K
|
€
485K
|
€
429K
|
€
369K
|
€
541K
|
|
|
€
274K
|
€
271K
|
€
262K
|
€
182K
|
€
819K
|
€
1,04M
|
€
1,28M
|
€
1,05M
|
€
903K
|
€
779K
|
€
829K
|
€
530K
|
€
582K
|
€
388K
|
€
395K
|
€
153K
|
€
141K
|
€
262K
|
€
262K
|
€
365K
|
|
|
€
285K
|
€
408K
|
€
533K
|
€
656K
|
€
139K
|
€
90K
|
€
270K
|
€
450K
|
€
880K
|
€
1,06M
|
€
1,24M
|
€
254K
|
€
264K
|
€
285K
|
€
327K
|
€
337K
|
€
344K
|
€
167K
|
€
107K
|
€
176K
|
|
|
74,46%
|
67,40%
|
58,01%
|
49,12%
|
35,93%
|
25,46%
|
12,84%
|
6,03%
|
-6,37%
|
-21,48%
|
-31,68%
|
-93,77%
|
-77,24%
|
-109,97%
|
-94,63%
|
-101,69%
|
-56,89%
|
-44,66%
|
-53,81%
|
-8,37%
|
|
|
0,15
|
0,25
|
0,41
|
0,69
|
0,23
|
0,21
|
1,09
|
4,35
|
-7,75
|
-3,08
|
-2,49
|
-0,67
|
-0,72
|
-0,72
|
-0,85
|
-1,36
|
-1,96
|
-1,26
|
-0,83
|
-4,22
|
|
|
1,22
|
1,48
|
1,56
|
1,62
|
2,26
|
2,63
|
3,69
|
3,11
|
4,04
|
5,10
|
43,51
|
10,66
|
8,75
|
13,80
|
|
|
15,76
|
10,14
|
2,58
|
3,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,94%
|
23,89%
|
34,09%
|
50,51%
|
68,53%
|
98,12%
|
154,56%
|
439,79%
|
-398,13%
|
-104,59%
|
-9,33%
|
-14,96%
|
-23,27%
|
-10,29%
|
24,26%
|
10,27%
|
-1,10%
|
-24,70%
|
-102,41%
|
-348,32%
|
|
|
16,74%
|
19,16%
|
27,23%
|
36,06%
|
29,33%
|
42,32%
|
58,13%
|
209,77%
|
-203,66%
|
-44,66%
|
23,86%
|
2,91%
|
-6,84%
|
2,72%
|
35,50%
|
28,82%
|
24,67%
|
2,50%
|
67,66%
|
162,28%
|
|
|
12,47
|
12,91
|
15,80
|
17,71
|
10,54
|
10,77
|
7,46
|
12,64
|
12,98
|
9,59
|
-7,56
|
-2,73
|
5,28
|
-3,00
|
-33,59
|
-29,30
|
-14,04
|
-1,12
|
-36,41
|
-13,57
|
|
|
16,74
|
19,16
|
27,23
|
36,06
|
29,33
|
42,32
|
58,13
|
209,77
|
-203,66
|
-44,66
|
23,86
|
2,91
|
-6,84
|
2,72
|
35,50
|
28,82
|
24,67
|
2,50
|
67,66
|
162,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
4,50
|
5,60
|
5,50
|
5,60
|
5,60
|
5,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
42K
|
€
67K
|
€
63K
|
€
61K
|
€
57K
|
€
59K
|