T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780K
|
€
840K
|
€
861K
|
€
819K
|
€
764K
|
€
541K
|
€
705K
|
€
411K
|
€
514K
|
€
365K
|
€
306K
|
€
57K
|
|
|
€
57K
|
€
-127K
|
€
46K
|
€
15K
|
€
66K
|
€
31K
|
€
2K
|
€
5K
|
€
7K
|
€
-2K
|
€
6K
|
€
3K
|
|
|
€
116K
|
€
59K
|
€
185K
|
€
139K
|
€
124K
|
€
57K
|
€
27K
|
€
25K
|
€
20K
|
€
13K
|
€
15K
|
€
9K
|
|
|
12,80
|
16,40
|
13,20
|
13,30
|
12,40
|
11,60
|
10,60
|
12,10
|
13
|
12,30
|
5,20
|
1,70
|
|
|
€
86K
|
€
2K
|
€
126K
|
€
74K
|
€
200K
|
€
125K
|
€
70K
|
€
51K
|
€
37K
|
€
13K
|
€
23K
|
€
4K
|
|
|
€
22K
|
€
17K
|
€
40K
|
€
44K
|
€
38K
|
€
25K
|
€
16K
|
€
11K
|
€
6K
|
€
12K
|
€
2K
|
€
3K
|
|
|
€
679K
|
€
894K
|
€
726K
|
€
681K
|
€
608K
|
€
449K
|
€
656K
|
€
375K
|
€
491K
|
€
361K
|
€
292K
|
€
52K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
-61K
|
€
130K
|
€
92K
|
€
149K
|
€
91K
|
€
46K
|
€
33K
|
€
21K
|
€
4K
|
€
13K
|
€
4K
|
|
|
€
55K
|
€
-122K
|
€
65K
|
€
26K
|
€
93K
|
€
46K
|
€
10K
|
€
16K
|
€
10K
|
€
-2K
|
€
8K
|
€
4K
|
|
|
€
57K
|
€
-127K
|
€
46K
|
€
15K
|
€
66K
|
€
31K
|
€
2K
|
€
5K
|
€
7K
|
€
-2K
|
€
6K
|
€
3K
|
|
|
€
-19K
|
€
10K
|
€
77K
|
€
-9K
|
€
166K
|
€
43K
|
€
106K
|
€
-3K
|
€
45K
|
€
2K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
77K
|
€
155K
|
€
165K
|
€
109K
|
€
70K
|
€
18K
|
€
21K
|
€
22K
|
€
17K
|
€
40K
|
€
10K
|
|
|
€
102K
|
€
-65K
|
€
112K
|
€
81K
|
€
122K
|
€
76K
|
€
37K
|
€
22K
|
€
19K
|
€
4K
|
€
11K
|
€
4K
|
|
|
€
88K
|
€
-37K
|
€
117K
|
€
94K
|
€
24K
|
€
-42K
|
€
-71K
|
€
3K
|
€
-11K
|
€
5K
|
€
4K
|
€
8K
|
|
|
1,29
|
0,92
|
1,46
|
1,37
|
1,11
|
0,79
|
0,65
|
1,02
|
0,92
|
1,06
|
1,05
|
1,23
|
|
|
1,24
|
0,79
|
1,46
|
1,37
|
1,11
|
0,79
|
0,65
|
1,02
|
0,92
|
1,06
|
1,05
|
1,23
|
|
|
1,32
|
0,96
|
1,57
|
1,44
|
1,20
|
0,83
|
0,68
|
1,07
|
0,98
|
1,17
|
1,22
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
566K
|
€
518K
|
€
484K
|
€
461K
|
€
282K
|
€
262K
|
€
202K
|
€
167K
|
€
104K
|
€
91K
|
€
44K
|
|
|
€
316K
|
€
508K
|
€
333K
|
€
346K
|
€
338K
|
€
225K
|
€
235K
|
€
177K
|
€
147K
|
€
91K
|
€
76K
|
€
35K
|
|
|
€
302K
|
€
464K
|
€
235K
|
€
244K
|
€
197K
|
€
197K
|
€
196K
|
€
160K
|
€
118K
|
€
82K
|
€
66K
|
€
35K
|
|
|
€
6K
|
€
27K
|
€
80K
|
€
89K
|
€
125K
|
€
19K
|
€
31K
|
€
9K
|
€
20K
|
|
|
|
|
|
26,82%
|
10,34%
|
35,74%
|
28,65%
|
26,78%
|
20,36%
|
10,19%
|
12,36%
|
12,11%
|
12,47%
|
16,13%
|
20,36%
|
|
|
0,06
|
0,46
|
0,43
|
0,64
|
1,01
|
0,34
|
1,18
|
0,36
|
1
|
|
|
|
|
|
3,17
|
|
2,55
|
3,74
|
2,27
|
2,48
|
5,13
|
5,34
|
6,90
|
22,85
|
6,06
|
7,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,18%
|
-111,12%
|
60,65%
|
58,54%
|
98,57%
|
132,00%
|
139,26%
|
87,26%
|
92,84%
|
30,03%
|
71,92%
|
39,65%
|
|
|
49,42%
|
-216,27%
|
25,08%
|
10,91%
|
53,51%
|
53,56%
|
6,39%
|
19,00%
|
36,05%
|
-13,72%
|
39,18%
|
31,27%
|
|
|
13,25
|
-22,37
|
8,96
|
3,12
|
14,33
|
10,90
|
0,65
|
2,35
|
4,36
|
-1,71
|
6,32
|
6,37
|
|
|
49,42
|
-216,27
|
25,08
|
10,91
|
53,51
|
53,56
|
6,39
|
19,00
|
36,05
|
-13,72
|
39,18
|
31,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,91
|
52,09
|
26,41
|
93,56
|
45,83
|
59,59
|
51,15
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,91
|
52,09
|
26,41
|
93,56
|
45,83
|
59,59
|
51,15
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,80
|
16,40
|
13,20
|
13,30
|
12,40
|
11,60
|
10,60
|
12,10
|
13
|
12,30
|
5,20
|
1,70
|
|
|
€
53K
|
€
55K
|
€
55K
|
€
51K
|
€
49K
|
€
39K
|
€
62K
|
€
31K
|
€
38K
|
€
29K
|
€
56K
|
€
30K
|