T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,69M
|
€
3,73M
|
€
3,38M
|
€
3,16M
|
€
2,39M
|
€
2,07M
|
€
1,95M
|
€
1,74M
|
€
1,28M
|
€
1,09M
|
€
1,06M
|
€
997K
|
€
960K
|
€
924K
|
€
790K
|
€
691K
|
€
615K
|
€
794K
|
€
639K
|
€
727K
|
|
|
€
-134K
|
€
3K
|
€
352K
|
€
685K
|
€
382K
|
€
167K
|
€
295K
|
€
272K
|
€
21K
|
€
62K
|
€
73K
|
€
70K
|
€
133K
|
€
141K
|
€
25K
|
€
-194K
|
€
-207K
|
€
180K
|
€
1K
|
€
33K
|
|
|
€
3,72M
|
€
3,86M
|
€
3,85M
|
€
3,50M
|
€
2,82M
|
€
2,44M
|
€
1,51M
|
€
1,22M
|
€
943K
|
€
922K
|
€
861K
|
€
788K
|
€
718K
|
€
585K
|
€
444K
|
€
89K
|
€
284K
|
€
490K
|
€
300K
|
€
259K
|
|
|
31
|
30
|
28
|
28
|
23
|
22,30
|
19,80
|
19,60
|
17,80
|
16,60
|
18,10
|
17,80
|
16,80
|
14,30
|
13,20
|
14,60
|
17,30
|
13,30
|
14,70
|
16,20
|
|
|
€
1,68M
|
€
1,81M
|
€
1,66M
|
€
1,61M
|
€
1,37M
|
€
967K
|
€
1,71M
|
€
1,48M
|
€
838K
|
€
406K
|
€
461K
|
€
521K
|
€
418K
|
€
358K
|
€
249K
|
€
73K
|
€
10K
|
€
267K
|
€
94K
|
€
153K
|
|
|
€
71K
|
€
53K
|
€
44K
|
€
73K
|
€
49K
|
€
43K
|
€
27K
|
€
32K
|
€
22K
|
€
20K
|
€
21K
|
€
17K
|
€
15K
|
€
17K
|
€
12K
|
€
99K
|
€
152K
|
€
52K
|
€
40K
|
€
51K
|
|
|
€
1,66M
|
€
1,56M
|
€
1,47M
|
€
1,34M
|
€
995K
|
€
1,02M
|
€
769K
|
€
687K
|
€
585K
|
€
577K
|
€
551K
|
€
551K
|
€
561K
|
€
500K
|
€
443K
|
€
590K
|
€
610K
|
€
479K
|
€
516K
|
€
518K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,99M
|
€
2,15M
|
€
1,89M
|
€
1,76M
|
€
1,37M
|
€
1,00M
|
€
1,16M
|
€
1,03M
|
€
669K
|
€
498K
|
€
492K
|
€
435K
|
€
399K
|
€
416K
|
€
331K
|
€
99K
|
€
-10K
|
€
311K
|
€
119K
|
€
204K
|
|
|
€
163K
|
€
360K
|
€
643K
|
€
768K
|
€
463K
|
€
234K
|
€
441K
|
€
336K
|
€
69K
|
€
108K
|
€
123K
|
€
126K
|
€
190K
|
€
206K
|
€
112K
|
€
-118K
|
€
-193K
|
€
211K
|
€
71K
|
€
100K
|
|
|
€
-134K
|
€
3K
|
€
459K
|
€
685K
|
€
537K
|
€
213K
|
€
295K
|
€
272K
|
€
21K
|
€
62K
|
€
73K
|
€
70K
|
€
133K
|
€
141K
|
€
25K
|
€
-194K
|
€
-207K
|
€
180K
|
€
1K
|
€
33K
|
|
|
€
738K
|
€
944K
|
€
6,64M
|
€
5,57M
|
€
429K
|
€
1,58M
|
€
664K
|
€
1,18M
|
€
608K
|
€
1,02M
|
€
160K
|
€
783K
|
€
20K
|
€
88K
|
€
49K
|
€
51K
|
€
1,18M
|
€
843K
|
€
96K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
149K
|
€
40K
|
€
1,28M
|
€
370K
|
€
161K
|
€
9K
|
€
262
|
€
134K
|
€
78K
|
€
44K
|
€
2K
|
€
1K
|
|
€
1K
|
|
€
1K
|
€
11K
|
€
942
|
€
5K
|
|
|
€
1,69M
|
€
1,79M
|
€
1,60M
|
€
1,68M
|
€
1,29M
|
€
936K
|
€
1,01M
|
€
971K
|
€
620K
|
€
452K
|
€
442K
|
€
378K
|
€
342K
|
€
351K
|
€
244K
|
€
23K
|
€
-24K
|
€
280K
|
€
49K
|
€
136K
|
|
|
€
1,96M
|
€
2,00M
|
€
2,20M
|
€
1,90M
|
€
2,39M
|
€
2,33M
|
€
916K
|
€
575K
|
€
496K
|
€
280K
|
€
529K
|
€
106K
|
€
229K
|
€
24K
|
€
-138K
|
€
-524K
|
€
-352K
|
€
253K
|
€
176K
|
€
188K
|
|
|
1,55
|
1,54
|
1,67
|
1,37
|
2,01
|
2,33
|
1,84
|
1,76
|
1,60
|
1,37
|
1,97
|
1,17
|
1,62
|
1,05
|
0,77
|
0,50
|
0,83
|
1,18
|
1,12
|
1,15
|
|
|
0,68
|
0,59
|
0,64
|
0,79
|
0,96
|
1,12
|
1,62
|
1,56
|
1,43
|
1,20
|
1,74
|
1
|
1,57
|
0,95
|
0,73
|
0,50
|
0,75
|
0,76
|
0,72
|
0,72
|
|
|
1,56
|
1,54
|
1,67
|
1,37
|
2,01
|
2,33
|
1,84
|
1,76
|
1,60
|
1,37
|
1,97
|
1,17
|
1,62
|
1,05
|
0,78
|
0,50
|
0,83
|
1,19
|
1,12
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,56M
|
€
17,81M
|
€
18,42M
|
€
14,58M
|
€
7,66M
|
€
7,48M
|
€
4,58M
|
€
3,98M
|
€
3,50M
|
€
3,19M
|
€
2,60M
|
€
2,46M
|
€
1,85M
|
€
2,01M
|
€
2,07M
|
€
2,31M
|
€
3,68M
|
€
2,67M
|
€
1,87M
|
€
1,63M
|
|
|
€
12,84M
|
€
13,95M
|
€
14,57M
|
€
11,08M
|
€
4,85M
|
€
5,04M
|
€
3,07M
|
€
2,76M
|
€
2,56M
|
€
2,27M
|
€
1,74M
|
€
1,67M
|
€
1,13M
|
€
1,42M
|
€
1,62M
|
€
2,22M
|
€
3,39M
|
€
2,18M
|
€
1,57M
|
€
1,37M
|
|
|
€
3,56M
|
€
3,70M
|
€
3,29M
|
€
5,18M
|
€
2,36M
|
€
1,75M
|
€
1,09M
|
€
753K
|
€
833K
|
€
760K
|
€
546K
|
€
624K
|
€
369K
|
€
527K
|
€
605K
|
€
1,05M
|
€
2,05M
|
€
1,43M
|
€
1,45M
|
€
1,23M
|
|
|
€
9,25M
|
€
10,23M
|
€
11,28M
|
€
5,90M
|
€
2,49M
|
€
3,29M
|
€
1,98M
|
€
2,01M
|
€
1,73M
|
€
1,51M
|
€
1,19M
|
€
1,05M
|
€
765K
|
€
897K
|
€
1,01M
|
€
1,17M
|
€
1,34M
|
€
738K
|
€
128K
|
€
141K
|
|
|
22,48%
|
21,66%
|
20,91%
|
24,02%
|
36,75%
|
32,56%
|
32,97%
|
30,58%
|
26,92%
|
28,91%
|
33,10%
|
32,05%
|
38,77%
|
29,12%
|
21,49%
|
3,86%
|
7,71%
|
18,39%
|
16,01%
|
15,88%
|
|
|
2,49
|
2,65
|
2,93
|
1,68
|
0,88
|
1,35
|
1,31
|
1,65
|
1,83
|
1,64
|
1,39
|
1,33
|
1,07
|
1,53
|
2,28
|
13,13
|
4,73
|
1,50
|
0,43
|
0,55
|
|
|
6,47
|
6,50
|
7,72
|
6,29
|
3,55
|
5,03
|
2,65
|
2,67
|
3,83
|
4,55
|
3,54
|
3,84
|
2,84
|
3,42
|
4,90
|
22,43
|
|
6,99
|
13,27
|
6,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,35%
|
46,43%
|
41,40%
|
47,92%
|
45,62%
|
38,45%
|
67,11%
|
79,88%
|
65,78%
|
48,99%
|
51,32%
|
48,04%
|
47,70%
|
60,06%
|
54,98%
|
25,50%
|
-8,35%
|
57,19%
|
16,20%
|
52,72%
|
|
|
-3,61%
|
0,09%
|
9,13%
|
19,55%
|
13,55%
|
6,85%
|
19,53%
|
22,41%
|
2,23%
|
6,69%
|
8,47%
|
8,85%
|
18,49%
|
24,08%
|
5,59%
|
-217,14%
|
-72,97%
|
36,65%
|
0,41%
|
12,73%
|
|
|
-0,81
|
0,02
|
1,91
|
4,70
|
4,98
|
2,23
|
6,44
|
6,85
|
0,60
|
1,93
|
2,80
|
2,84
|
7,17
|
7,01
|
1,20
|
-8,39
|
-5,63
|
6,74
|
0,07
|
2,02
|
|
|
-3,61
|
0,09
|
9,13
|
19,55
|
13,55
|
6,85
|
19,53
|
22,41
|
2,23
|
6,69
|
8,47
|
8,85
|
18,49
|
24,08
|
5,59
|
-217,14
|
-72,97
|
36,65
|
0,41
|
12,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,24
|
113,79
|
121,99
|
|
|
121,21
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,24
|
113,79
|
121,99
|
|
|
121,21
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
30
|
28
|
28
|
23
|
22,30
|
19,80
|
19,60
|
17,80
|
16,60
|
18,10
|
17,80
|
16,80
|
14,30
|
13,20
|
14,60
|
17,30
|
13,30
|
14,70
|
16,20
|
|
|
€
54K
|
€
52K
|
€
52K
|
€
48K
|
€
43K
|
€
46K
|
€
39K
|
€
35K
|
€
33K
|
€
35K
|
€
30K
|
€
31K
|
€
33K
|
€
35K
|
€
34K
|
€
40K
|
€
35K
|
€
36K
|
€
35K
|
€
32K
|