T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
164K
|
€
155K
|
€
125K
|
€
79K
|
€
99K
|
€
115K
|
€
71K
|
€
108K
|
€
85K
|
€
120K
|
€
71K
|
€
89K
|
€
64K
|
€
80K
|
€
47K
|
€
94K
|
€
133K
|
€
57K
|
|
|
€
-53K
|
€
70K
|
€
69K
|
€
41K
|
€
10K
|
€
25K
|
€
31K
|
€
244
|
€
22K
|
€
14K
|
€
41K
|
€
8K
|
€
40K
|
€
15K
|
€
7K
|
€
-50K
|
€
-16K
|
€
13K
|
€
-52K
|
|
|
€
251K
|
€
533K
|
€
464K
|
€
395K
|
€
354K
|
€
344K
|
€
287K
|
€
256K
|
€
255K
|
€
245K
|
€
231K
|
€
190K
|
€
183K
|
€
143K
|
€
127K
|
€
120K
|
€
170K
|
€
86K
|
€
74K
|
|
|
€
15K
|
€
170K
|
€
175K
|
€
131K
|
€
88K
|
€
102K
|
€
108K
|
€
61K
|
€
82K
|
€
67K
|
€
104K
|
€
53K
|
€
74K
|
€
46K
|
€
55K
|
€
34K
|
€
64K
|
€
98K
|
€
37K
|
|
|
€
2K
|
€
28K
|
€
19K
|
€
9K
|
€
7K
|
€
3K
|
€
18K
|
€
4K
|
€
9K
|
€
4K
|
€
10K
|
€
3K
|
€
2K
|
€
2K
|
€
396
|
€
1K
|
€
2K
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
54,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
147K
|
€
148K
|
€
114K
|
€
72K
|
€
93K
|
€
109K
|
€
65K
|
€
99K
|
€
79K
|
€
115K
|
€
66K
|
€
84K
|
€
59K
|
€
72K
|
€
42K
|
€
82K
|
€
128K
|
€
49K
|
|
|
€
-48K
|
€
105K
|
€
109K
|
€
68K
|
€
24K
|
€
43K
|
€
63K
|
€
16K
|
€
52K
|
€
41K
|
€
70K
|
€
26K
|
€
54K
|
€
19K
|
€
21K
|
€
-31K
|
€
9K
|
€
58K
|
€
-20K
|
|
|
€
-53K
|
€
70K
|
€
69K
|
€
41K
|
€
18K
|
€
25K
|
€
31K
|
€
244
|
€
22K
|
€
14K
|
€
41K
|
€
8K
|
€
40K
|
€
15K
|
€
7K
|
€
-50K
|
€
-16K
|
€
13K
|
€
-52K
|
|
|
€
46K
|
€
71K
|
€
48K
|
€
0
|
€
19K
|
€
30K
|
€
41K
|
€
16K
|
€
41K
|
€
46K
|
€
34K
|
€
76K
|
€
97K
|
€
32K
|
€
11K
|
€
1K
|
€
31K
|
€
53K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
90K
|
€
10K
|
€
19K
|
€
3K
|
€
6K
|
€
874
|
€
8K
|
€
2K
|
€
5K
|
€
4K
|
€
502
|
€
13K
|
€
4K
|
€
6K
|
€
19K
|
€
6K
|
€
4K
|
€
11K
|
|
|
€
-3K
|
€
112K
|
€
108K
|
€
87K
|
€
58K
|
€
75K
|
€
77K
|
€
49K
|
€
69K
|
€
52K
|
€
87K
|
€
48K
|
€
70K
|
€
55K
|
€
58K
|
€
23K
|
€
57K
|
€
82K
|
€
16K
|
|
|
€
141K
|
€
239K
|
€
230K
|
€
205K
|
€
188K
|
€
164K
|
€
199K
|
€
113K
|
€
46K
|
€
62K
|
€
38K
|
€
26K
|
€
13K
|
€
-67K
|
€
-70K
|
€
-96K
|
€
-65K
|
€
-137K
|
€
-121K
|
|
|
2,72
|
3,10
|
2,60
|
2,25
|
2,01
|
1,71
|
1,92
|
1,42
|
1,14
|
1,21
|
1,14
|
1,10
|
1,05
|
0,79
|
0,77
|
0,68
|
0,79
|
0,66
|
0,74
|
|
|
0,40
|
1,30
|
0,74
|
0,81
|
0,46
|
0,51
|
0,71
|
0,46
|
0,23
|
0,29
|
0,27
|
0,28
|
0,27
|
0,16
|
0,20
|
0,16
|
0,25
|
0,21
|
0,39
|
|
|
2,72
|
3,17
|
2,65
|
2,25
|
2,01
|
1,71
|
1,92
|
1,42
|
1,17
|
1,22
|
1,14
|
1,10
|
1,05
|
0,79
|
0,77
|
0,68
|
0,79
|
0,66
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568K
|
€
703K
|
€
694K
|
€
679K
|
€
730K
|
€
781K
|
€
808K
|
€
784K
|
€
804K
|
€
795K
|
€
730K
|
€
729K
|
€
673K
|
€
586K
|
€
576K
|
€
589K
|
€
698K
|
€
764K
|
€
851K
|
|
|
€
317K
|
€
170K
|
€
230K
|
€
285K
|
€
376K
|
€
437K
|
€
522K
|
€
528K
|
€
548K
|
€
550K
|
€
499K
|
€
538K
|
€
491K
|
€
443K
|
€
448K
|
€
469K
|
€
528K
|
€
678K
|
€
777K
|
|
|
€
82K
|
€
111K
|
€
141K
|
€
164K
|
€
185K
|
€
231K
|
€
215K
|
€
272K
|
€
320K
|
€
294K
|
€
263K
|
€
262K
|
€
255K
|
€
315K
|
€
300K
|
€
300K
|
€
308K
|
€
405K
|
€
458K
|
|
|
€
235K
|
€
56K
|
€
86K
|
€
121K
|
€
191K
|
€
206K
|
€
306K
|
€
256K
|
€
222K
|
€
254K
|
€
236K
|
€
277K
|
€
236K
|
€
128K
|
€
147K
|
€
168K
|
€
220K
|
€
273K
|
€
319K
|
|
|
44,17%
|
75,87%
|
66,82%
|
58,09%
|
48,45%
|
44,03%
|
35,49%
|
32,60%
|
31,77%
|
30,83%
|
31,68%
|
26,12%
|
27,12%
|
24,34%
|
22,09%
|
20,40%
|
24,36%
|
11,29%
|
8,65%
|
|
|
0,94
|
0,11
|
0,19
|
0,31
|
0,54
|
0,60
|
1,07
|
1
|
0,87
|
1,03
|
1,02
|
1,45
|
1,29
|
0,90
|
1,15
|
1,40
|
1,29
|
3,17
|
4,34
|
|
|
109,78
|
1,16
|
1,55
|
2,49
|
5,21
|
4,69
|
4,80
|
8,13
|
5,56
|
6,95
|
4,33
|
8,17
|
5,83
|
7,57
|
6,27
|
11,22
|
6,46
|
5,32
|
15,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,01%
|
20,93%
|
23,36%
|
22,04%
|
16,53%
|
21,86%
|
26,97%
|
19,07%
|
27,00%
|
21,36%
|
37,49%
|
24,98%
|
38,32%
|
38,39%
|
45,33%
|
19,23%
|
33,31%
|
95,29%
|
21,97%
|
|
|
-21,26%
|
13,08%
|
14,90%
|
10,37%
|
2,76%
|
7,27%
|
10,91%
|
0,10%
|
8,73%
|
5,64%
|
17,70%
|
4,11%
|
21,91%
|
10,83%
|
5,51%
|
-41,59%
|
-9,52%
|
14,76%
|
-71,13%
|
|
|
-9,39
|
9,92
|
9,95
|
6,03
|
1,34
|
3,20
|
3,87
|
0,03
|
2,77
|
1,74
|
5,61
|
1,07
|
5,94
|
2,64
|
1,22
|
-8,48
|
-2,32
|
1,67
|
-6,15
|
|
|
-21,26
|
13,08
|
14,90
|
10,37
|
2,76
|
7,27
|
10,91
|
0,10
|
8,73
|
5,64
|
17,70
|
4,11
|
21,91
|
10,83
|
5,51
|
-41,59
|
-9,52
|
14,76
|
-71,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|