TL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-730
|
€
-1K
|
€
-1K
|
€
-640
|
€
-281
|
€
-134
|
€
-625
|
€
-786
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-451
|
€
-170
|
€
-702
|
€
-916
|
€
-279
|
|
|
€
-179K
|
€
-165K
|
€
-163K
|
€
-162K
|
€
-160K
|
€
-159K
|
€
-156K
|
€
-155K
|
€
-154K
|
€
-152K
|
€
-149K
|
€
-149K
|
€
-149K
|
€
-148K
|
€
-147K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199
|
€
200
|
€
200
|
€
219
|
€
222
|
€
1K
|
€
645
|
€
200
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-739
|
€
-393
|
€
-134
|
€
-625
|
€
-786
|
-
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-739
|
€
-393
|
€
-134
|
€
-625
|
€
-786
|
€
-95
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-451
|
€
-170
|
€
-702
|
€
-916
|
€
-279
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
€
273
|
€
326
|
€
494
|
€
246
|
€
33
|
€
303
|
€
88
|
€
27
|
€
77
|
€
520
|
€
585
|
€
622
|
€
716
|
€
867
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-451
|
€
-170
|
€
-702
|
€
-916
|
€
-184
|
|
|
€
-43K
|
€
-29K
|
€
-28K
|
€
-26K
|
€
-25K
|
€
-23K
|
€
-21K
|
€
-19K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-12K
|
|
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0,04
|
0,04
|
0,05
|
0,05
|
0,07
|
|
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0,04
|
0,04
|
0,05
|
0,05
|
0,07
|
|
|
0,26
|
0,38
|
0,40
|
0,43
|
0,45
|
0,47
|
0,54
|
0,57
|
0,61
|
0,65
|
0,79
|
0,82
|
0,83
|
0,87
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
165K
|
€
152K
|
€
150K
|
€
149K
|
€
147K
|
€
145K
|
€
143K
|
€
142K
|
€
140K
|
€
139K
|
€
137K
|
€
136K
|
€
136K
|
€
136K
|
€
135K
|
|
|
€
43K
|
€
30K
|
€
28K
|
€
27K
|
€
25K
|
€
23K
|
€
21K
|
€
20K
|
€
18K
|
€
17K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
|
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
|
|
-1 610,59%
|
-1 453,97%
|
-1 434,15%
|
-1 399,76%
|
-1 416,35%
|
-1 429,92%
|
-1 374,22%
|
-1 388,20%
|
-1 385,35%
|
-1 368,39%
|
-1 287,11%
|
-1 277,05%
|
-1 271,53%
|
-1 255,44%
|
-1 231,96%
|
|
|
-0,68
|
-0,74
|
-0,75
|
-0,75
|
-0,76
|
-0,77
|
-0,78
|
-0,79
|
-0,79
|
-0,80
|
-0,82
|
-0,82
|
-0,82
|
-0,82
|
-0,83
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,26%
|
0,89%
|
0,96%
|
0,99%
|
0,94%
|
1,56%
|
0,90%
|
0,75%
|
0,78%
|
1,95%
|
0,30%
|
0,11%
|
0,47%
|
0,62%
|
0,13%
|
|
|
1,26%
|
0,89%
|
0,96%
|
0,99%
|
0,94%
|
1,56%
|
0,90%
|
0,75%
|
0,78%
|
1,95%
|
0,30%
|
0,11%
|
0,47%
|
0,62%
|
0,19%
|
|
|
-20,31
|
-13,01
|
-13,80
|
-13,82
|
-13,34
|
-22,26
|
-12,31
|
-10,43
|
-10,80
|
-26,75
|
-3,88
|
-1,46
|
-6,00
|
-7,76
|
-2,34
|
|
|
1,26
|
0,89
|
0,96
|
0,99
|
0,94
|
1,56
|
0,90
|
0,75
|
0,78
|
1,95
|
0,30
|
0,11
|
0,47
|
0,62
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
€
100
|
€
100
|
€
109
|
€
111
|
€
600
|
€
322
|
€
100
|
|
|
|
|
|
|
|